LT HOLDING 2013 ApS — Credit Rating and Financial Key Figures
CVR number: 35211330
Værftsvej 6 F, Gl Havdrup 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 101.27 | 1 318.85 | 1 409.24 | 718.49 | 1 777.91 |
| Total depreciation | - 149.88 | - 162.76 | - 166.78 | - 142.52 | - 170.69 |
| EBIT | 1 951.39 | 1 156.09 | 1 242.46 | 575.97 | 1 607.22 |
| Other financial income | 68.65 | 284.54 | 1 711.51 | 4.06 | 23.47 |
| Other financial expenses | - 723.18 | -2 594.85 | - 958.72 | -1 043.20 | -1 639.40 |
| Net income from associates (fin.) | 3 711.94 | 917.56 | 29 930.32 | -5 550.72 | 6 662.89 |
| Pre-tax profit | 5 008.80 | - 236.66 | 31 925.57 | -6 013.90 | 6 654.18 |
| Income taxes | - 288.58 | - 214.43 | -71.69 | -35.89 | 7.24 |
| Net earnings | 4 720.23 | - 451.09 | 31 853.87 | -6 049.79 | 6 661.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 852.89 | 22 526.81 | 22 913.17 | 27 552.14 | 29 890.08 |
| Buildings | 225.44 | 236.66 | |||
| Machinery and equipment | 143.09 | 49.51 | |||
| Tangible assets total | 21 078.33 | 22 763.47 | 23 056.26 | 27 601.65 | 29 890.08 |
| Holdings in group member companies | 6 155.60 | 4 963.40 | 242.47 | 205.28 | |
| Participating interests | 4 768.91 | 2 573.04 | 17 294.49 | 27 331.98 | 32 623.64 |
| Investments total | 10 924.51 | 7 536.43 | 17 536.97 | 27 331.98 | 32 828.91 |
| Non-current other receivables | 398.02 | 3 500.00 | 22 902.17 | 8 504.50 | 8 504.50 |
| Long term receivables total | 398.02 | 3 500.00 | 22 902.17 | 8 504.50 | 8 504.50 |
| Inventories total | |||||
| Current trade debtors | 34.51 | 36.80 | 34.23 | 16.72 | 144.98 |
| Current amounts owed by group member comp. | 1 802.22 | ||||
| Current owed by particip. interest comp. | 789.29 | 805.08 | 1 876.43 | 2 338.15 | 869.88 |
| Prepayments and accrued income | 3.87 | ||||
| Current other receivables | 144.43 | 101.33 | 234.93 | 468.58 | 1 142.24 |
| Current deferred tax assets | 266.35 | 248.09 | 220.41 | ||
| Short term receivables total | 968.23 | 943.21 | 2 415.81 | 3 071.54 | 4 179.72 |
| Cash and bank deposits | 2 820.36 | 264.86 | 984.38 | ||
| Cash and cash equivalents | 2 820.36 | 264.86 | 984.38 | ||
| Balance sheet total (assets) | 36 189.45 | 34 743.12 | 65 911.21 | 66 774.54 | 76 387.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 61.00 | 67.50 | ||
| Other reserves | 9 434.89 | 6 255.99 | 4 137.91 | 2 299.25 | 7 702.81 |
| Retained earnings | 1 738.54 | 9 037.66 | 10 619.65 | 47 963.24 | 35 226.44 |
| Profit of the financial year | 4 720.23 | - 451.09 | 31 853.87 | -6 049.79 | 6 661.42 |
| Shareholders equity total | 16 030.15 | 14 922.56 | 46 691.43 | 44 353.71 | 49 738.17 |
| Provisions | 15.84 | 803.48 | |||
| Non-current loans from credit institutions | 10 806.90 | 9 977.61 | 8 323.92 | 10 848.68 | 14 113.65 |
| Non-current other liabilities | 142.70 | 890.26 | |||
| Non-current deferred tax liabilities | 235.17 | 112.19 | 792.54 | 1 921.65 | |
| Non-current liabilities total | 11 042.07 | 10 232.49 | 9 214.18 | 11 641.22 | 16 035.30 |
| Current loans from credit institutions | 4 707.59 | 3 753.24 | 3 893.21 | 8 330.60 | 6 863.53 |
| Current trade creditors | 534.12 | 960.28 | 989.09 | 1 378.34 | 211.75 |
| Current owed to participating | 401.72 | 1 695.62 | 4 743.77 | ||
| Current owed to group member | 3 142.05 | 1 289.92 | |||
| Short-term deferred tax liabilities | 0.04 | 581.23 | |||
| Other non-interest bearing current liabilities | 249.20 | 469.94 | 355.57 | 70.67 | 2 538.84 |
| Accruals and deferred income | 66.68 | 34.35 | 23.95 | 1 000.00 | 1 000.00 |
| Current liabilities total | 9 101.39 | 8 784.58 | 10 005.59 | 10 779.61 | 10 614.13 |
| Balance sheet total (liabilities) | 36 189.45 | 34 743.12 | 65 911.21 | 66 774.54 | 76 387.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.