Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IT OPTION ApS — Credit Rating and Financial Key Figures
CVR number: 25109392
Kirke Værløsevej 20 B, 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 169.93 | 1 212.37 | 1 554.24 | 1 270.36 | 1 096.90 |
| Employee benefit expenses | - 575.54 | - 623.82 | - 681.85 | - 769.31 | - 725.29 |
| EBIT | 594.39 | 588.54 | 872.39 | 501.05 | 371.61 |
| Other financial income | 0.36 | 0.21 | 56.91 | 12.45 | 8.88 |
| Other financial expenses | -53.54 | -60.26 | -68.22 | - 110.57 | - 216.88 |
| Pre-tax profit | 541.21 | 528.49 | 861.07 | 445.84 | 257.07 |
| Income taxes | - 120.21 | - 118.14 | - 191.60 | -99.64 | -56.94 |
| Net earnings | 421.00 | 410.35 | 669.47 | 346.20 | 200.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 15.00 | 15.76 | 16.15 | 16.47 | 16.79 |
| Long term receivables total | |||||
| Finished products/goods | 1 774.33 | 2 065.42 | 2 970.75 | 3 852.18 | 4 723.44 |
| Inventories total | 1 774.33 | 2 065.42 | 2 970.75 | 3 852.18 | 4 723.44 |
| Current trade debtors | 3 755.28 | 3 763.41 | 3 705.11 | 1 971.31 | 2 405.41 |
| Current amounts owed by group member comp. | 1 123.88 | 522.94 | |||
| Prepayments and accrued income | 41.38 | ||||
| Current other receivables | 2.90 | 412.50 | 261.33 | 212.22 | |
| Current deferred tax assets | 27.94 | ||||
| Short term receivables total | 3 799.55 | 4 175.91 | 3 994.38 | 3 307.41 | 2 928.35 |
| Cash and bank deposits | 271.26 | 58.67 | 806.25 | 85.87 | 320.81 |
| Cash and cash equivalents | 271.26 | 58.67 | 806.25 | 85.87 | 320.81 |
| Balance sheet total (assets) | 5 860.15 | 6 315.76 | 7 787.52 | 7 261.92 | 7 989.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 156.25 | 156.25 | 156.25 | 156.25 | 156.25 |
| Shares repurchased | 200.00 | 300.00 | 300.00 | 400.00 | |
| Retained earnings | 328.76 | 449.76 | 560.11 | 829.58 | 1 175.79 |
| Profit of the financial year | 421.00 | 410.35 | 669.47 | 346.20 | 200.14 |
| Shareholders equity total | 1 106.01 | 1 316.36 | 1 685.83 | 1 732.03 | 1 532.17 |
| Non-current deferred tax liabilities | 125.50 | 123.22 | 229.20 | 71.70 | 56.94 |
| Non-current liabilities total | 125.50 | 123.22 | 229.20 | 71.70 | 56.94 |
| Current trade creditors | 2 429.23 | 2 685.49 | 3 671.96 | 2 707.97 | 3 340.66 |
| Current owed to participating | 187.24 | 145.36 | 149.72 | 255.63 | 268.12 |
| Current owed to group member | 1 291.06 | 1 446.24 | 1 639.12 | 1 731.81 | 2 123.97 |
| Other non-interest bearing current liabilities | 721.12 | 599.09 | 411.68 | 762.79 | 667.53 |
| Current liabilities total | 4 628.64 | 4 876.18 | 5 872.49 | 5 458.19 | 6 400.28 |
| Balance sheet total (liabilities) | 5 860.15 | 6 315.76 | 7 787.52 | 7 261.92 | 7 989.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.