Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAKO ApS — Credit Rating and Financial Key Figures
CVR number: 25450418
Lyngvej 2, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 417.45 | 8 891.25 | 7 732.50 | 6 491.17 | 6 349.21 |
| Employee benefit expenses | -3 415.50 | -3 834.39 | -3 743.75 | -3 593.87 | -3 904.70 |
| Total depreciation | -4.15 | -34.02 | -33.16 | -33.16 | -60.58 |
| EBIT | 2 997.80 | 5 022.84 | 3 955.58 | 2 864.14 | 2 383.94 |
| Other financial income | 42.62 | 10.06 | 93.29 | 167.74 | 759.14 |
| Other financial expenses | - 190.70 | - 247.94 | - 429.91 | - 133.26 | -5.42 |
| Pre-tax profit | 2 849.72 | 4 784.96 | 3 618.95 | 2 898.62 | 3 137.66 |
| Income taxes | - 632.62 | -1 061.66 | - 805.92 | - 645.53 | - 575.86 |
| Net earnings | 2 217.11 | 3 723.29 | 2 813.04 | 2 253.09 | 2 561.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 60.51 | 96.37 | 63.20 | 30.04 | 119.24 |
| Tangible assets total | 60.51 | 96.37 | 63.20 | 30.04 | 119.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 652.91 | 4 673.47 | 3 140.59 | 725.71 | 869.18 |
| Advance payments | 5.63 | ||||
| Inventories total | 652.91 | 4 673.47 | 3 140.59 | 725.71 | 874.82 |
| Current trade debtors | 4 082.02 | 6 598.58 | 1 877.79 | 4 711.42 | 1 566.80 |
| Current amounts owed by group member comp. | 504.20 | ||||
| Prepayments and accrued income | 67.01 | 56.27 | 55.02 | 116.13 | 111.56 |
| Current other receivables | 841.54 | 1 424.90 | 1 088.00 | 744.44 | 43.89 |
| Current deferred tax assets | 3.66 | 4.13 | 5.48 | ||
| Short term receivables total | 4 990.58 | 8 083.40 | 3 024.93 | 5 577.47 | 2 226.45 |
| Other current investments | 29.49 | 30.31 | 32.56 | 28.42 | 1 701.73 |
| Cash and bank deposits | 11 856.80 | 12 460.15 | 12 116.53 | 8 669.43 | 7 779.36 |
| Cash and cash equivalents | 11 886.29 | 12 490.46 | 12 149.08 | 8 697.84 | 9 481.09 |
| Balance sheet total (assets) | 17 590.29 | 25 343.69 | 18 377.80 | 15 031.06 | 12 701.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 2 700.00 | 2 200.00 | 3 000.00 |
| Retained earnings | 4 158.53 | 3 375.63 | 4 398.93 | 5 011.96 | 4 265.05 |
| Profit of the financial year | 2 217.11 | 3 723.29 | 2 813.04 | 2 253.09 | 2 561.80 |
| Shareholders equity total | 8 500.63 | 10 223.93 | 10 036.96 | 9 590.05 | 9 951.85 |
| Provisions | 4.07 | 3.35 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.11 | 863.55 | 16.29 | 224.99 | 571.28 |
| Advances received | 30.84 | ||||
| Current trade creditors | 4 359.36 | 9 696.01 | 6 863.76 | 3 597.21 | 721.63 |
| Current owed to group member | 3 150.17 | 2 793.22 | 19.55 | 553.42 | |
| Short-term deferred tax liabilities | 603.60 | 1 069.39 | 806.39 | 646.88 | 567.03 |
| Other non-interest bearing current liabilities | 932.51 | 697.60 | 634.85 | 418.50 | 886.46 |
| Current liabilities total | 9 085.59 | 15 119.77 | 8 340.84 | 5 441.01 | 2 746.40 |
| Balance sheet total (liabilities) | 17 590.29 | 25 343.69 | 18 377.80 | 15 031.06 | 12 701.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.