Helsingør Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38788957
Horserød Byvej 2 B, Horserød 3000 Helsingør
hl@wadm.dk
tel: 32644600
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 976.48 | 1 219.90 | 993.29 | 1 319.37 | 1 081.04 |
| Reduction in value of non-current assets | 4 557.18 | 2 049.51 | 6 552.94 | -5 778.41 | - 294.85 |
| EBIT | 5 533.66 | 3 269.41 | 7 546.23 | -4 459.04 | 786.20 |
| Other financial income | 0.33 | 1.58 | 1 150.98 | 256.69 | |
| Other financial expenses | - 395.58 | - 209.03 | - 199.59 | - 319.91 | - 774.64 |
| Pre-tax profit | 5 138.40 | 3 061.97 | 7 346.64 | -3 627.98 | 268.25 |
| Income taxes | -1 121.77 | - 654.37 | -1 621.72 | 796.84 | -58.99 |
| Net earnings | 4 016.63 | 2 407.60 | 5 724.92 | -2 831.14 | 209.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25 758.77 | 28 645.67 | 35 218.00 | 31 171.91 | 31 239.56 |
| Tangible assets total | 25 758.77 | 28 645.67 | 35 218.00 | 31 171.91 | 31 239.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.79 | ||||
| Current amounts owed by group member comp. | 455.25 | ||||
| Prepayments and accrued income | 7.01 | 7.17 | |||
| Current other receivables | 380.30 | 382.49 | 370.65 | 2 087.57 | 749.61 |
| Current deferred tax assets | 38.00 | ||||
| Short term receivables total | 391.09 | 420.49 | 370.65 | 2 094.58 | 1 212.02 |
| Cash and bank deposits | 18.25 | 4 052.88 | 1 742.76 | 130.90 | |
| Cash and cash equivalents | 18.25 | 4 052.88 | 1 742.76 | 130.90 | |
| Balance sheet total (assets) | 26 168.11 | 29 066.16 | 39 641.53 | 35 009.25 | 32 582.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 248.99 | 451.39 | |||
| Retained earnings | 285.75 | 4 302.38 | 6 709.97 | 12 308.06 | 9 855.91 |
| Profit of the financial year | 4 016.63 | 2 407.60 | 5 724.92 | -2 831.14 | 209.25 |
| Shareholders equity total | 4 382.38 | 6 789.97 | 12 763.88 | 10 008.32 | 10 145.16 |
| Provisions | 1 382.19 | 1 736.38 | 2 895.12 | 1 623.87 | 1 559.00 |
| Non-current loans from credit institutions | 18 346.43 | 18 070.77 | 21 678.05 | 20 217.02 | 19 803.02 |
| Non-current advances received | 152.39 | 180.28 | 221.35 | 213.27 | 192.54 |
| Non-current other liabilities | 241.11 | 269.00 | 302.00 | ||
| Non-current deferred tax liabilities | 289.40 | 305.37 | |||
| Non-current liabilities total | 18 739.93 | 18 520.04 | 22 201.39 | 20 719.70 | 20 300.93 |
| Current loans from credit institutions | 335.81 | 308.20 | 289.77 | 398.18 | 377.99 |
| Current trade creditors | 2.62 | 5.64 | |||
| Current owed to participating | 550.00 | ||||
| Current owed to group member | 955.57 | 1 428.36 | 1 281.80 | 1 208.81 | |
| Short-term deferred tax liabilities | 119.20 | 203.48 | 180.07 | 474.41 | 123.86 |
| Other non-interest bearing current liabilities | 250.42 | 74.08 | 29.50 | 25.98 | 75.54 |
| Current liabilities total | 1 663.62 | 2 019.76 | 1 781.14 | 2 657.37 | 577.39 |
| Balance sheet total (liabilities) | 26 168.11 | 29 066.16 | 39 641.53 | 35 009.25 | 32 582.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.