SJC FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 30828968
Runddelen 11, Starup 6040 Egtved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.03 | -7.03 | -7.37 | -7.85 | -7.60 |
| Gross profit | -9.03 | -7.03 | -7.37 | -7.85 | -7.60 |
| EBIT | -9.03 | -7.03 | -7.37 | -7.85 | -7.60 |
| Other financial income | 1.31 | 14.38 | 144.26 | ||
| Other financial expenses | -0.02 | -0.20 | -0.06 | -0.11 | -0.06 |
| Net income from associates (fin.) | 3 669.52 | -1 334.49 | 6 753.32 | 2 079.74 | 1 500.00 |
| Pre-tax profit | 3 660.48 | -1 340.41 | 6 745.89 | 2 086.16 | 1 636.60 |
| Income taxes | 1.99 | 1.59 | -0.07 | -30.05 | |
| Net earnings | 3 662.47 | -1 338.82 | 6 745.89 | 2 086.10 | 1 606.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 17 072.76 | 15 613.27 | 22 246.59 | 14 364.50 | 14 364.50 |
| Investments total | 17 072.76 | 15 613.27 | 22 246.59 | 14 364.50 | 14 364.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 741.56 | 4 885.78 | |||
| Current other receivables | 5.22 | 13.82 | 1.01 | ||
| Current deferred tax assets | 25.98 | 27.57 | 27.57 | 27.50 | |
| Short term receivables total | 31.20 | 41.39 | 27.57 | 4 770.08 | 4 885.78 |
| Cash and bank deposits | 6.49 | 3.98 | 18.66 | 0.01 | 39.49 |
| Cash and cash equivalents | 6.49 | 3.98 | 18.66 | 0.01 | 39.49 |
| Balance sheet total (assets) | 17 110.46 | 15 658.64 | 22 292.82 | 19 134.58 | 19 289.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 1 507.00 | 1 500.00 | 550.00 |
| Other reserves | 15 490.96 | 12 281.47 | 4 790.29 | ||
| Retained earnings | -2 287.97 | 4 469.59 | 9 114.95 | 15 416.49 | 16 952.58 |
| Profit of the financial year | 3 662.47 | -1 338.82 | 6 745.89 | 2 086.10 | 1 606.55 |
| Shareholders equity total | 17 103.46 | 15 651.64 | 22 283.13 | 19 127.58 | 19 234.13 |
| Non-current owed to group member | 2.69 | ||||
| Non-current liabilities total | 2.69 | ||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to participating | 46.09 | ||||
| Short-term deferred tax liabilities | 2.55 | ||||
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 7.00 | 7.00 | 7.00 | 7.00 | 55.64 |
| Balance sheet total (liabilities) | 17 110.46 | 15 658.64 | 22 292.82 | 19 134.58 | 19 289.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.