Innohead P/S — Credit Rating and Financial Key Figures
CVR number: 38453556
Vesterbrogade 74, 1620 København V
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 735.74 | 1 966.58 | 1 026.12 | 669.66 | 5.91 |
Employee benefit expenses | - 874.87 | - 851.19 | - 726.18 | - 625.58 | -34.69 |
EBIT | 860.87 | 1 115.39 | 299.94 | 44.07 | -28.78 |
Other financial expenses | -29.09 | -6.91 | -7.23 | -3.64 | -6.07 |
Pre-tax profit | 831.79 | 1 108.48 | 292.70 | 40.43 | -34.86 |
Net earnings | 831.79 | 1 108.48 | 292.70 | 40.43 | -34.86 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 891.23 | 399.06 | 700.16 | 394.84 | 231.88 |
Current amounts owed by group member comp. | 829.13 | ||||
Current other receivables | 108.25 | 24.46 | 152.57 | ||
Short term receivables total | 891.23 | 1 228.19 | 808.41 | 419.30 | 384.45 |
Cash and bank deposits | 1 523.99 | 645.64 | 406.77 | 533.57 | 640.09 |
Cash and cash equivalents | 1 523.99 | 645.64 | 406.77 | 533.57 | 640.09 |
Balance sheet total (assets) | 2 415.22 | 1 873.83 | 1 215.18 | 952.88 | 1 024.54 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 831.79 | 1 108.48 | 292.70 | 40.43 | |
Retained earnings | - 831.79 | -1 108.48 | - 292.70 | -40.43 | |
Profit of the financial year | 831.79 | 1 108.48 | 292.70 | 40.43 | -34.86 |
Shareholders equity total | 1 331.79 | 1 608.48 | 792.71 | 540.43 | 465.14 |
Non-current other liabilities | 34.38 | ||||
Non-current liabilities total | 34.38 | ||||
Current trade creditors | 17.00 | 35.01 | 66.41 | 104.22 | 29.88 |
Current owed to group member | 676.68 | 48.43 | 291.23 | 529.05 | |
Other non-interest bearing current liabilities | 389.75 | 230.34 | 273.26 | 9.49 | 0.47 |
Accruals and deferred income | 7.50 | ||||
Current liabilities total | 1 083.44 | 265.34 | 388.10 | 412.45 | 559.40 |
Balance sheet total (liabilities) | 2 415.22 | 1 873.83 | 1 215.18 | 952.88 | 1 024.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.