NR. NEBEL ENTREPRENØRFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 21643491
Tarmvej 233, 6830 Nørre Nebel
tel: 75288133
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 998.60 | 15 917.51 | 17 302.31 | 18 091.99 | 16 192.87 |
Employee benefit expenses | -7 371.81 | -8 294.48 | -9 995.21 | -11 450.96 | -11 324.20 |
Other operating expenses | - 151.25 | - 103.59 | - 618.27 | - 233.31 | - 575.94 |
Total depreciation | -3 120.05 | -4 041.54 | -3 547.77 | -4 590.79 | -3 179.76 |
EBIT | 355.49 | 3 477.89 | 3 141.06 | 1 816.93 | 1 112.96 |
Other financial income | 3.12 | 0.12 | -1.23 | 1.20 | 41.65 |
Other financial expenses | - 658.85 | - 531.26 | -1 207.22 | -1 178.72 | -1 260.34 |
Pre-tax profit | - 300.25 | 2 946.76 | 1 932.61 | 639.41 | - 105.72 |
Income taxes | 408.06 | - 650.67 | - 390.03 | - 253.79 | 509.14 |
Net earnings | 107.81 | 2 296.09 | 1 542.58 | 385.61 | 403.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 581.85 | 539.57 | 497.29 | 455.00 | 418.23 |
Buildings | 1 966.57 | ||||
Machinery and equipment | 19 477.32 | 22 030.37 | 26 229.52 | 26 614.80 | 32 251.82 |
Tangible assets total | 22 025.74 | 22 569.94 | 26 726.81 | 27 069.80 | 32 670.05 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 2 075.40 | ||||
Raw materials and consumables | 195.52 | 69.40 | 62.76 | 62.76 | 358.91 |
Finished products/goods | 2 075.40 | 1 580.07 | 1 580.07 | 1 580.07 | |
Inventories total | 2 270.92 | 2 144.79 | 1 642.83 | 1 642.83 | 1 938.98 |
Current trade debtors | 5 145.44 | 2 336.28 | 6 937.95 | 9 308.93 | 6 150.67 |
Current amounts owed by group member comp. | 326.63 | ||||
Prepayments and accrued income | 900.79 | 1 027.72 | 984.72 | 1 182.72 | 1 069.18 |
Current other receivables | 441.18 | 1 657.11 | 280.88 | 222.78 | 330.73 |
Short term receivables total | 6 487.40 | 5 021.11 | 8 203.56 | 10 714.43 | 7 877.21 |
Cash and bank deposits | 17.89 | ||||
Cash and cash equivalents | 17.89 | ||||
Balance sheet total (assets) | 30 784.06 | 29 735.85 | 36 573.19 | 39 427.06 | 42 504.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 712.00 | ||||
Retained earnings | 3 755.93 | 3 151.74 | 5 447.84 | 6 990.42 | 7 376.03 |
Profit of the financial year | 107.81 | 2 296.09 | 1 542.58 | 385.61 | 403.42 |
Shareholders equity total | 4 363.74 | 6 659.84 | 7 490.42 | 7 876.03 | 8 279.45 |
Provisions | 270.08 | 273.64 | 488.87 | 831.26 | 322.12 |
Non-current loans from credit institutions | 1 712.89 | 1 628.70 | 1 091.21 | 952.35 | 869.68 |
Non-current leasing loans | 12 927.35 | 11 874.78 | 12 219.05 | 11 996.11 | 13 658.12 |
Non-current other liabilities | 269.28 | 945.17 | 734.92 | ||
Non-current deferred tax liabilities | 750.12 | 776.37 | |||
Non-current liabilities total | 14 909.51 | 14 448.65 | 14 045.18 | 13 698.57 | 15 304.17 |
Current loans from credit institutions | 8 390.35 | 3 294.22 | 6 638.56 | 12 562.37 | 11 568.83 |
Current trade creditors | 1 896.04 | 2 539.63 | 4 067.84 | 2 320.66 | 5 144.45 |
Current owed to group member | 123.20 | 129.36 | 648.20 | 362.17 | |
Short-term deferred tax liabilities | 647.11 | 211.38 | |||
Other non-interest bearing current liabilities | 831.13 | 1 137.44 | 2 982.75 | 1 775.99 | 1 885.11 |
Accruals and deferred income | 605.98 | ||||
Current liabilities total | 11 240.72 | 8 353.73 | 14 548.73 | 17 021.19 | 18 598.39 |
Balance sheet total (liabilities) | 30 784.06 | 29 735.85 | 36 573.19 | 39 427.06 | 42 504.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.