Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LJ EJENDOMME, SILKEBORG ApS — Credit Rating and Financial Key Figures
CVR number: 31578779
Borgergade 69, 8600 Silkeborg
sanne.jensen@meny.dk
tel: 86810222
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 913.36 | 903.82 | 806.38 | 974.96 | 988.40 |
| Employee benefit expenses | - 150.00 | - 150.00 | - 150.00 | - 150.00 | - 150.00 |
| Total depreciation | - 472.59 | - 472.86 | - 472.86 | - 472.86 | - 477.85 |
| EBIT | 290.78 | 280.96 | 183.53 | 352.11 | 360.55 |
| Other financial income | 173.99 | 157.84 | 206.68 | 210.91 | 142.76 |
| Other financial expenses | - 210.39 | - 108.49 | -94.44 | -89.51 | -82.83 |
| Pre-tax profit | 254.38 | 330.31 | 295.76 | 473.51 | 420.48 |
| Income taxes | -56.68 | -72.79 | -65.19 | - 104.81 | -98.54 |
| Net earnings | 197.71 | 257.52 | 230.58 | 368.70 | 321.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 400.24 | 16 927.39 | 16 454.53 | 15 981.68 | 17 901.83 |
| Tangible assets total | 17 400.24 | 16 927.39 | 16 454.53 | 15 981.68 | 17 901.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.50 | ||||
| Current amounts owed by group member comp. | 1 012.04 | 1 485.61 | 1 537.92 | 1 627.04 | 1 698.29 |
| Prepayments and accrued income | 74.52 | 74.52 | 74.94 | 56.73 | 1.96 |
| Current other receivables | 4 100.86 | 4 454.07 | 4 900.07 | 2 987.07 | 1 531.07 |
| Short term receivables total | 5 187.42 | 6 014.21 | 6 512.92 | 4 670.83 | 3 237.82 |
| Other current investments | 5.51 | 7.45 | 9.80 | 10.83 | 13.70 |
| Cash and bank deposits | 1 491.85 | 1 394.30 | 1 370.48 | 3 732.47 | 3 339.30 |
| Cash and cash equivalents | 1 497.36 | 1 401.75 | 1 380.28 | 3 743.30 | 3 353.01 |
| Balance sheet total (assets) | 24 085.02 | 24 343.35 | 24 347.73 | 24 395.81 | 24 492.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 18 114.90 | 18 312.61 | 18 570.13 | 18 800.70 | 19 169.41 |
| Profit of the financial year | 197.71 | 257.52 | 230.58 | 368.70 | 321.94 |
| Shareholders equity total | 18 437.61 | 18 695.13 | 18 925.70 | 19 294.41 | 19 616.35 |
| Provisions | 1 149.00 | 1 120.00 | 1 091.00 | 1 061.00 | 1 030.00 |
| Non-current loans from credit institutions | 3 855.00 | 3 666.46 | 3 470.42 | 3 276.84 | 3 075.70 |
| Non-current deferred tax liabilities | 79.05 | 101.79 | 94.19 | 134.81 | 129.54 |
| Non-current liabilities total | 3 934.05 | 3 768.25 | 3 564.61 | 3 411.65 | 3 205.24 |
| Current loans from credit institutions | 190.00 | 190.00 | 195.00 | 195.00 | 200.00 |
| Current trade creditors | 37.92 | 31.83 | 21.00 | 21.00 | 21.00 |
| Current owed to participating | 12.30 | 12.30 | 12.30 | 12.30 | 12.30 |
| Other non-interest bearing current liabilities | 324.14 | 525.84 | 538.13 | 400.45 | 407.76 |
| Current liabilities total | 564.36 | 759.97 | 766.42 | 628.75 | 641.06 |
| Balance sheet total (liabilities) | 24 085.02 | 24 343.35 | 24 347.73 | 24 395.81 | 24 492.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.