PER NØRBY ApS — Credit Rating and Financial Key Figures
CVR number: 21804738
Mosebrinken 8, 9210 Aalborg SØ
per.noerby@gmail.com
tel: 98149967
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 610.69 | 6 556.58 | 6 649.52 | 6 405.54 | 345.41 |
Employee benefit expenses | -3 908.18 | -4 751.64 | -4 783.25 | -4 806.20 | - 689.66 |
Other operating expenses | -64.74 | ||||
Total depreciation | - 598.05 | - 733.88 | - 787.93 | - 701.30 | - 141.90 |
EBIT | 2 039.71 | 1 071.05 | 1 078.34 | 898.04 | - 486.16 |
Other financial income | 1 134.69 | 2 696.13 | 256.71 | 2 965.39 | 2 060.54 |
Other financial expenses | - 104.91 | - 224.00 | -1 488.24 | - 107.93 | -39.58 |
Net income from associates (fin.) | 45.17 | 81.67 | -49.70 | 55.00 | -4.27 |
Pre-tax profit | 3 114.66 | 3 624.85 | - 202.89 | 3 810.50 | 1 530.53 |
Income taxes | - 660.91 | - 782.74 | 31.77 | - 824.59 | - 323.55 |
Net earnings | 2 453.75 | 2 842.12 | - 171.12 | 2 985.91 | 1 206.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 2 498.28 | 2 621.07 | 1 833.15 | 1 630.90 | 352.67 |
Other tangible assets | 402.02 | 450.14 | 450.14 | ||
Tangible assets total | 2 498.28 | 2 621.07 | 2 235.17 | 2 081.03 | 802.80 |
Participating interests | 437.80 | 519.47 | 469.77 | 524.77 | 770.50 |
Investments total | 437.80 | 519.47 | 469.77 | 524.77 | 770.50 |
Long term receivables total | |||||
Raw materials and consumables | 1 833.11 | 1 903.62 | 2 344.31 | 1 711.62 | |
Inventories total | 1 833.11 | 1 903.62 | 2 344.31 | 1 711.62 | |
Current trade debtors | 948.76 | 917.86 | 537.80 | 592.53 | |
Current owed by particip. interest comp. | 20.00 | 20.00 | 20.00 | 20.00 | 30.00 |
Prepayments and accrued income | 47.00 | 133.55 | 38.70 | 36.43 | |
Current other receivables | 5.08 | 0.22 | |||
Current deferred tax assets | 156.62 | 381.17 | 453.93 | 61.16 | 310.54 |
Short term receivables total | 1 177.46 | 1 452.59 | 1 050.43 | 710.34 | 340.54 |
Other current investments | 12 017.63 | 13 295.32 | 11 579.34 | 15 391.19 | 17 086.63 |
Cash and bank deposits | 423.80 | 1 564.47 | 1 572.32 | 307.29 | 105.22 |
Cash and cash equivalents | 12 441.43 | 14 859.79 | 13 151.66 | 15 698.48 | 17 191.85 |
Balance sheet total (assets) | 18 388.08 | 21 356.54 | 19 251.34 | 20 726.24 | 19 105.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 833.19 | 833.19 | 833.19 | 833.19 | 833.19 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 1 135.00 |
Other reserves | 323.19 | 404.86 | 355.16 | 410.16 | - 594.11 |
Retained earnings | 9 358.13 | 11 615.80 | 14 389.82 | 14 041.70 | 15 896.87 |
Profit of the financial year | 2 453.75 | 2 842.12 | - 171.12 | 2 985.91 | 1 206.98 |
Shareholders equity total | 13 206.26 | 15 935.38 | 15 649.85 | 18 517.96 | 18 602.94 |
Provisions | 48.44 | ||||
Non-current leasing loans | 2 164.24 | 2 382.02 | 1 860.35 | 1 161.37 | |
Non-current other liabilities | 3.33 | 24.02 | 10.57 | 10.57 | |
Non-current liabilities total | 2 167.57 | 2 406.04 | 1 870.92 | 1 171.94 | |
Current loans from credit institutions | 494.94 | 540.39 | 515.32 | 365.42 | 69.40 |
Current trade creditors | 924.41 | 694.51 | 134.19 | 50.65 | 110.84 |
Short-term deferred tax liabilities | 20.66 | 98.16 | |||
Other non-interest bearing current liabilities | 1 574.24 | 1 780.22 | 1 081.07 | 522.10 | 274.08 |
Current liabilities total | 3 014.25 | 3 015.13 | 1 730.57 | 1 036.34 | 454.32 |
Balance sheet total (liabilities) | 18 388.08 | 21 356.54 | 19 251.34 | 20 726.24 | 19 105.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.