Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMA THAGE W. NIELSEN A/S — Credit Rating and Financial Key Figures
CVR number: 14041680
Glarbjergvej 47, 8920 Randers NV
twn@twnas.dk
tel: 86423600
www.twnas.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 761.42 | 16 156.30 | 15 664.45 | 14 336.74 | 12 534.36 |
| Employee benefit expenses | -14 533.07 | -14 075.79 | -12 914.95 | -12 072.63 | -11 887.36 |
| Other operating expenses | -87.56 | ||||
| Total depreciation | - 232.88 | - 227.71 | - 192.95 | - 215.99 | - 342.59 |
| EBIT | 2 907.91 | 1 852.80 | 2 556.55 | 2 048.11 | 304.41 |
| Other financial income | 2.29 | 98.52 | 22.55 | ||
| Other financial expenses | -69.42 | -63.13 | -37.01 | -31.38 | -49.96 |
| Pre-tax profit | 2 838.49 | 1 789.67 | 2 521.83 | 2 115.25 | 277.00 |
| Income taxes | - 631.20 | - 402.64 | - 563.06 | - 472.02 | -66.85 |
| Net earnings | 2 207.29 | 1 387.03 | 1 958.77 | 1 643.23 | 210.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 015.42 | 857.71 | 664.77 | 753.54 | 1 414.78 |
| Tangible assets total | 1 015.42 | 857.71 | 664.77 | 753.54 | 1 414.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 88.00 | 91.98 | 107.68 | 111.15 | 108.16 |
| Inventories total | 88.00 | 91.98 | 107.68 | 111.15 | 108.16 |
| Current trade debtors | 2 873.39 | 2 051.94 | 2 063.85 | 2 485.96 | 1 650.32 |
| Current amounts owed by group member comp. | 386.35 | 230.32 | 475.93 | 1 314.32 | |
| Prepayments and accrued income | 44.22 | 118.57 | 106.79 | 88.74 | 109.16 |
| Current other receivables | 2 567.15 | 653.01 | 753.10 | 345.56 | 456.01 |
| Current deferred tax assets | 4.86 | ||||
| Short term receivables total | 5 875.97 | 3 053.84 | 3 399.68 | 2 920.26 | 3 529.81 |
| Cash and bank deposits | 2 128.40 | 3 701.32 | 4 892.63 | 6 146.61 | 4 151.49 |
| Cash and cash equivalents | 2 128.40 | 3 701.32 | 4 892.63 | 6 146.61 | 4 151.49 |
| Balance sheet total (assets) | 9 107.80 | 7 704.85 | 9 064.75 | 9 931.56 | 9 204.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 2 000.00 | |
| Retained earnings | 185.18 | 1 392.47 | 1 779.50 | 1 738.27 | 3 381.50 |
| Profit of the financial year | 2 207.29 | 1 387.03 | 1 958.77 | 1 643.23 | 210.16 |
| Shareholders equity total | 3 892.47 | 4 279.49 | 5 238.27 | 5 881.50 | 4 091.66 |
| Provisions | 0.00 | 4.86 | 5.40 | 5.03 | 59.34 |
| Non-current liabilities total | |||||
| Advances received | 968.92 | 220.30 | 167.64 | 9.50 | 14.87 |
| Current trade creditors | 346.50 | 333.11 | 285.81 | 331.65 | 331.38 |
| Current owed to group member | 133.76 | 244.26 | 341.43 | 1 021.06 | 2 742.41 |
| Short-term deferred tax liabilities | 557.53 | 392.93 | 562.51 | 472.39 | 12.54 |
| Other non-interest bearing current liabilities | 3 208.62 | 2 229.89 | 2 463.67 | 2 210.42 | 1 952.05 |
| Current liabilities total | 5 215.33 | 3 420.50 | 3 821.08 | 4 045.02 | 5 053.25 |
| Balance sheet total (liabilities) | 9 107.80 | 7 704.85 | 9 064.75 | 9 931.56 | 9 204.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.