Meo ApS — Credit Rating and Financial Key Figures
CVR number: 38994999
Holmbladsgade 133, 2300 København S
cvl@meo.io
tel: 73780000
www.meo.io
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -94.39 | -1 164.80 | 1.18 | 2 211.66 | 3 918.09 |
| Employee benefit expenses | -2 712.80 | -3 829.26 | - 983.42 | -3 511.81 | -5 596.83 |
| Total depreciation | -2 037.05 | -2 325.62 | -2 824.28 | -3 170.76 | -3 449.42 |
| EBIT | -4 844.24 | -7 319.68 | -3 806.51 | -4 470.91 | -5 128.17 |
| Other financial income | 72.72 | 0.59 | 0.92 | 66.23 | |
| Other financial expenses | - 526.63 | - 141.78 | - 400.91 | - 175.48 | - 866.24 |
| Pre-tax profit | -5 370.87 | -7 388.74 | -4 206.83 | -4 645.48 | -5 928.18 |
| Income taxes | 975.95 | 845.14 | 548.76 | ||
| Net earnings | -4 394.91 | -6 543.60 | -3 658.07 | -4 645.48 | -5 928.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 8 129.32 | 7 269.27 | 6 939.37 | 5 501.04 | 5 675.68 |
| Intangible assets total | 8 129.32 | 7 269.27 | 6 939.37 | 5 501.04 | 5 675.68 |
| Buildings | 40.52 | ||||
| Machinery and equipment | 0.22 | 19.61 | |||
| Tangible assets total | 0.22 | 60.13 | |||
| Investments total | 37.50 | 37.50 | 24.64 | 24.64 | 24.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.19 | 49.75 | 252.10 | 643.50 | 977.58 |
| Current other receivables | 25.65 | 183.51 | 243.43 | ||
| Current deferred tax assets | 494.23 | 322.38 | 548.76 | ||
| Short term receivables total | 508.42 | 372.13 | 826.51 | 827.02 | 1 221.01 |
| Cash and bank deposits | 2 285.26 | 5 987.87 | 1 355.19 | 4 998.77 | 4 343.89 |
| Cash and cash equivalents | 2 285.26 | 5 987.87 | 1 355.19 | 4 998.77 | 4 343.89 |
| Balance sheet total (assets) | 10 960.72 | 13 666.77 | 9 145.70 | 11 351.46 | 11 325.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 59.00 | 100.00 | 100.00 | 112.50 | 112.50 |
| Share premium account | 3 582.68 | 4 987.50 | 4 987.50 | ||
| Other reserves | 6 340.87 | 5 670.03 | 5 670.03 | 4 290.81 | 4 427.03 |
| Retained earnings | -7 133.72 | 7 303.88 | 760.28 | -1 518.56 | -3 300.26 |
| Profit of the financial year | -4 394.91 | -6 543.60 | -3 658.07 | -4 645.48 | -5 928.18 |
| Shareholders equity total | -1 546.08 | 6 530.31 | 2 872.25 | 3 226.77 | 298.60 |
| Provisions | 522.77 | 2 935.32 | |||
| Non-current other liabilities | 3 190.36 | 3 000.00 | |||
| Non-current deferred tax liabilities | 3 000.00 | 3 000.00 | 4 623.82 | ||
| Non-current liabilities total | 3 190.36 | 3 000.00 | 3 000.00 | 3 000.00 | 4 623.82 |
| Current trade creditors | 105.40 | 294.92 | 497.83 | 306.61 | 294.81 |
| Current owed to group member | 5 619.99 | 800.42 | 492.38 | 1 869.21 | 1 934.28 |
| Other non-interest bearing current liabilities | 847.75 | 1 117.75 | -2 259.23 | 1 134.84 | 2 290.18 |
| Accruals and deferred income | 2 220.52 | 1 923.37 | 1 607.16 | 1 814.03 | 1 883.65 |
| Current liabilities total | 8 793.66 | 4 136.45 | 338.14 | 5 124.69 | 6 402.93 |
| Balance sheet total (liabilities) | 10 960.72 | 13 666.77 | 9 145.70 | 11 351.46 | 11 325.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.