BJØRNSTRUP PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 26185157
Hattensens Alle 8, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 583.03 | 339.88 | 716.20 | 393.37 | 952.93 |
| Employee benefit expenses | - 415.11 | - 118.71 | - 396.50 | - 269.11 | - 763.90 |
| EBIT | 167.92 | 221.17 | 319.70 | 124.26 | 189.03 |
| Other financial income | 18.64 | 138.17 | -71.03 | 237.77 | |
| Other financial expenses | -8.10 | -4.85 | -7.73 | -1.75 | -1.88 |
| Pre-tax profit | 178.46 | 354.49 | 240.93 | 122.51 | 424.92 |
| Income taxes | -68.75 | -78.67 | -53.46 | -28.50 | -96.69 |
| Net earnings | 109.71 | 275.82 | 187.47 | 94.01 | 328.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 413.17 | 187.50 | 246.25 | ||
| Current deferred tax assets | 69.00 | 50.04 | |||
| Short term receivables total | 482.17 | 237.54 | 246.25 | ||
| Other current investments | 458.30 | 596.47 | 523.39 | 523.39 | 761.16 |
| Cash and bank deposits | 680.99 | 466.16 | 257.58 | 378.34 | 353.57 |
| Cash and cash equivalents | 1 139.29 | 1 062.63 | 780.97 | 901.74 | 1 114.73 |
| Balance sheet total (assets) | 1 139.29 | 1 062.63 | 1 263.14 | 1 139.28 | 1 360.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 399.25 | 395.96 | 557.38 | 627.05 | 599.06 |
| Profit of the financial year | 109.71 | 275.82 | 187.47 | 94.01 | 328.23 |
| Shareholders equity total | 744.56 | 909.78 | 984.25 | 963.86 | 1 174.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 47.66 | |||
| Current owed to participating | 0.59 | 10.17 | 10.13 | 0.07 | 16.91 |
| Short-term deferred tax liabilities | 189.39 | 71.48 | 94.13 | 67.19 | |
| Other non-interest bearing current liabilities | 204.75 | 55.19 | 126.97 | 175.35 | 102.60 |
| Current liabilities total | 394.73 | 152.85 | 278.90 | 175.42 | 186.69 |
| Balance sheet total (liabilities) | 1 139.29 | 1 062.63 | 1 263.14 | 1 139.28 | 1 360.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.