SMP Nissens II ApS — Credit Rating and Financial Key Figures
CVR number: 38647458
Ormhøjgårdvej 9, 8700 Horsens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -69.00 | -58.00 | |||
| Gross profit | -69.00 | -58.00 | -75.00 | -88.00 | -36.00 |
| EBIT | -69.00 | -58.00 | -75.00 | -88.00 | -36.00 |
| Other financial income | 85.00 | 382.00 | 261.00 | ||
| Other financial expenses | - 159.00 | ||||
| Net income from associates (fin.) | 64 776.00 | ||||
| Pre-tax profit | -53 359.00 | 452 235.00 | - 149.00 | 65 070.00 | 225.00 |
| Income taxes | - 405.00 | 113.00 | - 346.00 | ||
| Net earnings | -53 359.00 | 452 235.00 | - 554.00 | 65 183.00 | - 121.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 280 738.00 | 1 280 738.00 | 1 280 738.00 | ||
| Other non-current investments | 1 231 300.00 | 1 230 738.00 | |||
| Investments total | 1 231 300.00 | 1 230 738.00 | 1 280 737.00 | 1 280 738.00 | 1 280 738.00 |
| Non-current loans receivable | 1.00 | ||||
| Long term receivables total | 1.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 851.00 | 959.00 | 4 828.00 | ||
| Current other receivables | 78 765.00 | 2 312.00 | |||
| Current deferred tax assets | 1 056.00 | 1 169.00 | |||
| Short term receivables total | 78 765.00 | 2 312.00 | 1 907.00 | 2 128.00 | 4 828.00 |
| Cash and bank deposits | 52 910.00 | 60 692.00 | 10 524.00 | 10 709.00 | 10 893.00 |
| Cash and cash equivalents | 52 910.00 | 60 692.00 | 10 524.00 | 10 709.00 | 10 893.00 |
| Balance sheet total (assets) | 1 362 975.00 | 1 293 742.00 | 1 293 169.00 | 1 293 575.00 | 1 296 459.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 023.00 | 1 023.00 | 1 023.00 | ||
| Shares repurchased | 64 776.00 | ||||
| Other reserves | 1 023.00 | 1 023.00 | -64 776.00 | ||
| Retained earnings | 893 824.00 | 840 465.00 | 1 292 700.00 | 1 227 369.00 | 1 196 561.00 |
| Profit of the financial year | -53 359.00 | 452 235.00 | - 554.00 | 65 183.00 | - 121.00 |
| Shareholders equity total | 841 488.00 | 1 293 723.00 | 1 293 169.00 | 1 293 575.00 | 1 197 463.00 |
| Non-current liabilities total | |||||
| Current owed to group member | 97 995.00 | ||||
| Short-term deferred tax liabilities | 50.00 | ||||
| Other non-interest bearing current liabilities | 951.00 | ||||
| Current liabilities total | 98 996.00 | ||||
| Balance sheet total (liabilities) | 841 488.00 | 1 293 723.00 | 1 293 169.00 | 1 293 575.00 | 1 296 459.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.