HØRUP VVS OG ENTREPRENØRFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 27726224
Bjerregårdsvej 2, Hørup 7300 Jelling
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 270.48 | 2 409.66 | 3 019.05 | 2 049.59 | 1 386.94 |
Employee benefit expenses | - 962.27 | - 999.20 | -1 275.00 | - 700.68 | - 670.53 |
Other operating expenses | -87.18 | - 135.62 | - 111.78 | - 114.04 | -10.71 |
Total depreciation | - 541.02 | - 672.58 | - 579.82 | - 527.60 | - 372.14 |
EBIT | 680.01 | 602.27 | 1 052.44 | 707.27 | 333.55 |
Other financial income | 0.02 | 1.70 | 2.30 | 1.70 | 0.96 |
Other financial expenses | -32.13 | -45.08 | -52.13 | -50.23 | -53.39 |
Income from other inv. held as non-curr. assets | 0.02 | 0.04 | 0.02 | 0.05 | |
Pre-tax profit | 647.90 | 558.90 | 1 002.65 | 658.76 | 281.16 |
Income taxes | - 168.64 | - 152.85 | - 254.03 | - 184.72 | -65.15 |
Net earnings | 479.26 | 406.06 | 748.63 | 474.04 | 216.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 499.07 | 1 987.09 | 1 875.48 | 2 462.46 | |
Buildings | 1 667.69 | 1 389.93 | 1 176.72 | 911.95 | 1 095.79 |
Machinery and equipment | 543.95 | 226.17 | 183.61 | 371.26 | 386.38 |
Tangible assets total | 3 710.70 | 3 603.18 | 3 235.81 | 3 745.67 | 1 482.16 |
Investments total | 111.57 | 111.79 | 114.69 | 119.28 | 119.88 |
Non-current loans receivable | 1.05 | 1.05 | 1.07 | 1.07 | 1.07 |
Long term receivables total | 1.05 | 1.05 | 1.07 | 1.07 | 1.07 |
Raw materials and consumables | 98.12 | 114.80 | 195.31 | 173.62 | 52.61 |
Inventories total | 98.12 | 114.80 | 195.31 | 173.62 | 52.61 |
Current trade debtors | 952.08 | 909.25 | 1 162.86 | 908.01 | 1 126.58 |
Prepayments and accrued income | 82.81 | 85.13 | 79.62 | 101.95 | 169.07 |
Current other receivables | 73.40 | 31.86 | 81.53 | 42.79 | 44.19 |
Short term receivables total | 1 108.28 | 1 026.24 | 1 324.01 | 1 052.74 | 1 339.84 |
Cash and bank deposits | 346.17 | 772.20 | 1 392.02 | 85.69 | 418.19 |
Cash and cash equivalents | 346.17 | 772.20 | 1 392.02 | 85.69 | 418.19 |
Balance sheet total (assets) | 5 375.91 | 5 629.26 | 6 262.90 | 5 178.06 | 3 413.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 160.00 | 200.00 | 750.00 | 470.00 | 210.00 |
Retained earnings | 2 520.55 | 2 799.81 | 2 455.87 | 2 734.49 | 812.71 |
Profit of the financial year | 479.26 | 406.06 | 748.63 | 474.04 | 216.01 |
Shareholders equity total | 3 284.81 | 3 530.87 | 4 079.49 | 3 803.53 | 1 363.72 |
Provisions | 156.86 | 124.25 | 128.05 | 114.29 | 132.09 |
Non-current loans from credit institutions | 300.36 | 284.46 | 271.87 | 260.84 | |
Non-current other liabilities | - 185.46 | - 250.22 | - 198.47 | ||
Non-current deferred tax liabilities | 185.46 | 250.22 | 198.47 | ||
Non-current liabilities total | 300.36 | 284.46 | 271.87 | 260.84 | |
Current loans from credit institutions | 16.78 | 16.77 | 13.65 | 12.56 | |
Current trade creditors | 812.00 | 363.75 | 266.15 | 215.76 | 565.80 |
Current owed to participating | 139.19 | 157.76 | 117.21 | 129.07 | 138.73 |
Current owed to group member | 123.39 | 415.02 | 604.35 | 233.40 | 949.87 |
Short-term deferred tax liabilities | 118.31 | 44.34 | |||
Other non-interest bearing current liabilities | 424.20 | 736.38 | 782.12 | 408.61 | 219.19 |
Current liabilities total | 1 633.88 | 1 689.68 | 1 783.49 | 999.40 | 1 917.93 |
Balance sheet total (liabilities) | 5 375.91 | 5 629.26 | 6 262.90 | 5 178.06 | 3 413.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.