BRDR. CHRISTIANSEN AGRO ApS — Credit Rating and Financial Key Figures
CVR number: 32300561
Bollervej 85, 9830 Tårs
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 249.76 | - 711.46 | - 100.92 | 8 182.41 | -23.71 |
| Employee benefit expenses | - 186.07 | ||||
| EBIT | 6 249.76 | - 711.46 | - 286.99 | 8 182.41 | -23.71 |
| Other financial income | 243.78 | 234.55 | 186.07 | 402.91 | 791.81 |
| Other financial expenses | - 237.33 | - 181.96 | - 220.09 | - 397.24 | - 856.12 |
| Income from other inv. held as non-curr. assets | - 130.00 | ||||
| Pre-tax profit | 6 256.21 | - 788.87 | - 134.95 | 8 188.07 | -88.02 |
| Income taxes | -1 353.77 | 124.99 | 24.76 | -1 810.05 | 22.80 |
| Net earnings | 4 902.43 | - 663.88 | - 110.19 | 6 378.03 | -65.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 215.49 | 180.50 | 191.07 | 191.78 | 180.24 |
| Investments total | 215.49 | 180.50 | 191.07 | 191.78 | 180.24 |
| Non-current loans receivable | 1 950.00 | 1 820.00 | 1 820.00 | 1 820.00 | 1 820.00 |
| Long term receivables total | 1 950.00 | 1 820.00 | 1 820.00 | 1 820.00 | 1 820.00 |
| Semifinished products | 766.83 | 1 031.55 | 1 122.86 | 493.29 | 1 217.26 |
| Raw materials and consumables | 579.84 | 615.50 | 1 450.61 | 1 797.50 | |
| Finished products/goods | 4 430.34 | 5 544.25 | 6 690.47 | 11 389.74 | 2 999.71 |
| Inventories total | 5 197.17 | 7 155.64 | 8 428.82 | 13 333.64 | 6 014.48 |
| Current trade debtors | 3 631.20 | 4 118.92 | 1 629.67 | 4 673.49 | 4 048.29 |
| Current amounts owed by group member comp. | 11 346.88 | 16 359.25 | |||
| Prepayments and accrued income | 2 127.53 | ||||
| Current other receivables | 3 854.34 | 4 070.61 | 7 819.31 | 198.63 | 308.69 |
| Current deferred tax assets | 345.43 | 88.00 | |||
| Short term receivables total | 7 485.54 | 8 534.96 | 9 536.98 | 16 219.00 | 22 843.76 |
| Cash and bank deposits | 1 769.69 | 168.45 | 22.75 | 108.23 | 4 252.41 |
| Cash and cash equivalents | 1 769.69 | 168.45 | 22.75 | 108.23 | 4 252.41 |
| Balance sheet total (assets) | 16 617.89 | 17 859.56 | 19 999.63 | 31 672.64 | 35 110.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 6 003.10 | 10 905.54 | 10 241.66 | 10 131.47 | 16 509.50 |
| Profit of the financial year | 4 902.43 | - 663.88 | - 110.19 | 6 378.03 | -65.22 |
| Shareholders equity total | 11 030.54 | 10 366.66 | 10 256.47 | 16 634.50 | 16 569.28 |
| Provisions | 1 307.34 | 1 009.78 | 985.02 | 1 907.24 | 1 796.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 326.56 | 2 400.11 | 0.07 | 293.20 | |
| Short-term deferred tax liabilities | 482.89 | 777.83 | 88.36 | ||
| Other non-interest bearing current liabilities | 3 470.56 | 4 083.01 | 8 758.13 | 12 353.00 | 16 363.96 |
| Current liabilities total | 4 280.01 | 6 483.12 | 8 758.13 | 13 130.90 | 16 745.52 |
| Balance sheet total (liabilities) | 16 617.89 | 17 859.56 | 19 999.63 | 31 672.64 | 35 110.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.