Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOMPETENCE PARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 28711468
Gærdesmuttevej 6, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 905.51 | 1 035.05 | 820.29 | 228.20 | 85.57 |
| Employee benefit expenses | - 385.16 | - 677.90 | - 577.50 | - 396.90 | - 186.13 |
| Other operating expenses | - 167.39 | ||||
| Total depreciation | - 162.28 | - 162.77 | - 111.47 | -83.70 | -38.73 |
| EBIT | 358.07 | 194.38 | -36.06 | - 252.40 | - 139.29 |
| Other financial income | 3.95 | 3.22 | 32.19 | 1.86 | |
| Other financial expenses | -31.49 | - 182.71 | - 107.45 | - 207.20 | - 195.01 |
| Net income from associates (fin.) | 247.97 | - 132.58 | -4.00 | -1 614.05 | 349.19 |
| Pre-tax profit | 578.51 | - 117.70 | - 147.51 | -2 041.46 | 16.74 |
| Income taxes | - 110.88 | -30.33 | -20.92 | 45.05 | 31.81 |
| Net earnings | 467.63 | - 148.03 | - 168.43 | -1 996.41 | 48.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 362.87 | 263.62 | 139.09 | 55.38 | 16.66 |
| Tangible assets total | 362.87 | 263.62 | 139.09 | 55.38 | 16.66 |
| Holdings in group member companies | 455.57 | 302.99 | 131.65 | 426.95 | 971.74 |
| Investments total | 465.47 | 312.89 | 141.55 | 436.85 | 981.64 |
| Non-current loans receivable | 724.50 | 724.50 | 999.44 | 861.26 | 890.23 |
| Long term receivables total | 724.50 | 724.50 | 999.44 | 861.26 | 890.23 |
| Inventories total | |||||
| Current trade debtors | 193.76 | 50.00 | 75.00 | 47.72 | 11.48 |
| Current amounts owed by group member comp. | 218.34 | 400.22 | 1 372.82 | 4.75 | 41.84 |
| Prepayments and accrued income | 35.60 | 4.24 | |||
| Current other receivables | 78.95 | 268.67 | 25.00 | 59.04 | 150.00 |
| Current deferred tax assets | 220.64 | 111.46 | 189.05 | 97.50 | 152.32 |
| Short term receivables total | 747.28 | 834.59 | 1 661.87 | 209.01 | 355.63 |
| Cash and bank deposits | 2 757.15 | 2 716.54 | 843.25 | 484.19 | 282.39 |
| Cash and cash equivalents | 2 757.15 | 2 716.54 | 843.25 | 484.19 | 282.39 |
| Balance sheet total (assets) | 5 057.27 | 4 852.15 | 3 785.20 | 2 046.69 | 2 526.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 200.65 | ||||
| Retained earnings | 3 230.01 | 3 579.85 | 3 109.17 | 3 006.39 | 851.18 |
| Profit of the financial year | 467.63 | - 148.03 | - 168.43 | -1 996.41 | 48.55 |
| Shareholders equity total | 3 935.65 | 3 674.62 | 3 388.39 | 1 269.98 | 1 183.52 |
| Provisions | 2.21 | 204.40 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 19.62 | 95.86 | 58.37 | 31.33 | 12.56 |
| Advances received | 125.00 | 125.00 | 125.00 | ||
| Current trade creditors | 212.15 | 217.59 | 49.45 | 115.87 | 226.46 |
| Current owed to group member | 276.53 | 127.01 | 917.78 | ||
| Other non-interest bearing current liabilities | 887.65 | 462.55 | 164.00 | 173.11 | 186.22 |
| Current liabilities total | 1 119.42 | 1 177.53 | 396.81 | 572.32 | 1 343.02 |
| Balance sheet total (liabilities) | 5 057.27 | 4 852.15 | 3 785.20 | 2 046.69 | 2 526.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.