Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDIC AUTOPARTS ApS — Credit Rating and Financial Key Figures
CVR number: 20760036
Marøgelhøj 13, 8520 Lystrup
tel: 86172701
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 475.52 | 5 552.89 | 5 114.05 | 5 263.87 | 5 635.63 |
| Employee benefit expenses | -4 531.59 | -3 946.80 | -4 235.73 | -4 109.37 | -4 530.84 |
| Total depreciation | - 269.02 | - 216.19 | - 202.91 | - 206.45 | - 268.39 |
| EBIT | 674.90 | 1 389.90 | 675.40 | 948.06 | 836.40 |
| Other financial income | 18.17 | 7.15 | 56.72 | 64.12 | 23.55 |
| Other financial expenses | -79.41 | -83.38 | -24.82 | -46.36 | -5.84 |
| Pre-tax profit | 613.66 | 1 313.68 | 707.30 | 965.82 | 854.11 |
| Income taxes | - 137.34 | - 289.62 | - 150.32 | - 223.19 | - 188.99 |
| Net earnings | 476.33 | 1 024.06 | 556.98 | 742.63 | 665.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 195.30 | 124.81 | 102.79 | 607.06 | 735.02 |
| Intangible assets total | 195.30 | 124.81 | 102.79 | 607.06 | 735.02 |
| Buildings | 18.77 | 11.06 | 10.38 | 3.80 | 4.11 |
| Machinery and equipment | 359.72 | 342.61 | 258.34 | 179.26 | 112.08 |
| Tangible assets total | 378.48 | 353.68 | 268.72 | 183.06 | 116.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6 358.79 | 6 645.43 | 6 430.01 | 7 050.09 | 6 062.48 |
| Inventories total | 6 358.79 | 6 645.43 | 6 430.01 | 7 050.09 | 6 062.48 |
| Current trade debtors | 4 882.72 | 4 056.47 | 4 011.31 | 4 948.41 | 3 285.63 |
| Current amounts owed by group member comp. | 656.34 | 692.35 | 873.08 | 173.90 | 223.53 |
| Prepayments and accrued income | 381.28 | 140.45 | 143.75 | 119.81 | 143.15 |
| Current other receivables | 365.27 | 845.92 | 701.43 | 759.27 | 683.71 |
| Short term receivables total | 6 285.60 | 5 735.19 | 5 729.57 | 6 001.39 | 4 336.02 |
| Cash and bank deposits | 2 092.85 | 1 556.49 | 2 102.05 | 894.18 | 3 128.80 |
| Cash and cash equivalents | 2 092.85 | 1 556.49 | 2 102.05 | 894.18 | 3 128.80 |
| Balance sheet total (assets) | 15 311.03 | 14 415.60 | 14 633.13 | 14 735.77 | 14 378.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 238.00 | 500.00 | 975.00 | 250.00 | 250.00 |
| Retained earnings | 8 184.53 | 8 160.86 | 8 209.92 | 8 516.90 | 9 009.53 |
| Profit of the financial year | 476.33 | 1 024.06 | 556.98 | 742.63 | 665.12 |
| Shareholders equity total | 9 023.86 | 9 809.92 | 9 866.90 | 9 634.53 | 10 049.65 |
| Provisions | 63.31 | 19.51 | 31.44 | 110.42 | 145.46 |
| Non-current deferred tax liabilities | 144.21 | 153.96 | |||
| Non-current liabilities total | 144.21 | 153.96 | |||
| Current loans from credit institutions | 2 152.73 | 11.14 | |||
| Current trade creditors | 1 576.44 | 2 740.44 | 3 183.45 | 4 020.55 | 3 277.57 |
| Short-term deferred tax liabilities | 256.40 | 557.81 | 471.81 | 138.39 | 144.21 |
| Other non-interest bearing current liabilities | 2 238.28 | 1 287.91 | 1 079.54 | 687.67 | 596.54 |
| Current liabilities total | 6 223.85 | 4 586.16 | 4 734.79 | 4 846.62 | 4 029.46 |
| Balance sheet total (liabilities) | 15 311.03 | 14 415.60 | 14 633.13 | 14 735.77 | 14 378.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.