THOR A. HOLDING APS — Credit Rating and Financial Key Figures
CVR number: 35813780
Bakkevænget 59, 8600 Silkeborg
draemdarebelivedo@hotmail.com
tel: 53708283
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.85 | -6.85 | -7.68 | -7.75 | -7.75 |
| EBIT | -6.85 | -6.85 | -7.68 | -7.75 | -7.75 |
| Other financial expenses | -1.29 | -3.06 | -0.71 | ||
| Net income from associates (fin.) | 592.88 | -38.16 | - 237.91 | 587.47 | - 551.60 |
| Pre-tax profit | 586.03 | -45.02 | - 246.88 | 576.66 | - 560.06 |
| Income taxes | 1.51 | 1.50 | 1.69 | 3.54 | -3.52 |
| Net earnings | 587.54 | -43.52 | - 245.19 | 580.20 | - 563.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 223.06 | ||||
| Participating interests | 393.31 | ||||
| Investments total | 616.37 | ||||
| Non-current loans receivable | 362.44 | 80.00 | 676.60 | 125.01 | |
| Long term receivables total | 362.44 | 80.00 | 676.60 | 125.01 | |
| Inventories total | |||||
| Current other receivables | 216.81 | 255.09 | 155.50 | 153.38 | |
| Current deferred tax assets | 1.50 | 1.69 | 17.23 | 13.71 | |
| Short term receivables total | 218.31 | 256.78 | 172.73 | 167.09 | |
| Cash and bank deposits | 2.42 | 2.74 | 1.31 | 0.77 | |
| Cash and cash equivalents | 2.42 | 2.74 | 1.31 | 0.77 | |
| Balance sheet total (assets) | 618.79 | 583.48 | 338.09 | 849.33 | 292.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | ||||
| Other reserves | 50.00 | ||||
| Retained earnings | - 108.02 | 497.74 | 454.22 | 149.03 | 729.23 |
| Profit of the financial year | 587.54 | -43.52 | - 245.19 | 580.20 | - 563.58 |
| Shareholders equity total | 529.51 | 494.22 | 249.03 | 829.23 | 205.65 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | ||||
| Current trade creditors | 6.25 | ||||
| Current owed to participating | 50.27 | ||||
| Short-term deferred tax liabilities | 83.02 | 83.01 | 82.81 | 13.80 | 30.70 |
| Other non-interest bearing current liabilities | 6.25 | 6.25 | 6.25 | 6.25 | |
| Current liabilities total | 89.27 | 89.26 | 89.06 | 20.10 | 87.22 |
| Balance sheet total (liabilities) | 618.79 | 583.48 | 338.09 | 849.33 | 292.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.