BYGGEFIRMAET NR. 1 BYG ApS — Credit Rating and Financial Key Figures
CVR number: 25552571
Hejringvej 8, Snæbum 9500 Hobro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 398.48 | 278.52 | 554.28 | 577.36 | 507.00 |
| Costs of manufacturing | -87.33 | -54.06 | -19.32 | ||
| External services | -73.98 | -15.02 | |||
| Gross profit | 324.49 | 263.50 | 466.95 | 523.30 | 487.68 |
| Employee benefit expenses | - 336.50 | - 274.62 | - 411.50 | - 401.00 | - 412.79 |
| Other operating expenses | -31.89 | -25.95 | -37.31 | ||
| EBIT | -12.01 | -11.12 | 23.56 | 96.35 | 37.58 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -1.61 | 0.21 | -0.78 | -1.93 | -0.77 |
| Pre-tax profit | -13.62 | -10.91 | 22.77 | 94.42 | 36.91 |
| Income taxes | -3.00 | -6.00 | -13.00 | -7.00 | |
| Net earnings | -16.62 | -10.91 | 16.78 | 81.42 | 29.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 26.00 | 26.00 | 20.00 | 7.00 | |
| Long term receivables total | 26.00 | 26.00 | 20.00 | 7.00 | |
| Inventories total | |||||
| Current trade debtors | 46.06 | ||||
| Current other receivables | 20.00 | ||||
| Short term receivables total | 66.06 | ||||
| Cash and bank deposits | 26.85 | 57.86 | 191.84 | 306.67 | 338.07 |
| Cash and cash equivalents | 26.85 | 57.86 | 191.84 | 306.67 | 338.07 |
| Balance sheet total (assets) | 52.85 | 83.86 | 277.90 | 313.67 | 338.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 25.25 | 25.25 | 25.25 | 25.25 | 25.25 |
| Retained earnings | -45.17 | -61.78 | -72.69 | -55.92 | 25.51 |
| Profit of the financial year | -16.62 | -10.91 | 16.78 | 81.42 | 29.91 |
| Shareholders equity total | 13.46 | 2.56 | 19.33 | 100.76 | 130.66 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.60 | 20.49 | 32.09 | 55.99 | |
| Other non-interest bearing current liabilities | 39.39 | 80.70 | 238.08 | 180.83 | 151.42 |
| Current liabilities total | 39.39 | 81.30 | 258.57 | 212.91 | 207.41 |
| Balance sheet total (liabilities) | 52.85 | 83.86 | 277.90 | 313.67 | 338.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.