VILLA HØJBJERG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34887810
Grumstolsvej 13, 8270 Højbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 3 665.42 | 2 756.63 | 7 918.35 | ||
External services | -16.68 | -17.93 | -17.16 | ||
Gross profit | 3 648.73 | 2 738.70 | 7 901.19 | 8 475.84 | - 151.55 |
Employee benefit expenses | - 846.03 | - 757.97 | |||
EBIT | 3 648.73 | 2 738.70 | 7 901.19 | 7 629.81 | - 909.52 |
Other financial income | 7 744.97 | 548.75 | 5 313.10 | 106.51 | 4 181.58 |
Other financial expenses | -16.62 | -52.70 | -34.44 | -9 861.75 | - 355.74 |
Net income from associates (fin.) | 258.76 | 456.02 | |||
Pre-tax profit | 11 377.09 | 3 234.75 | 13 179.85 | -1 866.67 | 3 372.34 |
Income taxes | -1 696.51 | - 111.77 | -1 159.20 | 246.89 | - 457.32 |
Net earnings | 9 680.58 | 3 122.97 | 12 020.65 | -1 619.77 | 2 915.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 4 723.45 | 5 047.00 | 7 503.72 | ||
Participating interests | 1 279.13 | 2 803.57 | 8 362.74 | 10 344.86 | 8 916.96 |
Investments total | 6 002.58 | 7 850.57 | 15 866.45 | 10 344.86 | 8 916.96 |
Non-current other receivables | 910.55 | 928.76 | |||
Long term receivables total | 910.55 | 928.76 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 718.51 | ||||
Current owed by particip. interest comp. | 1 942.09 | 1 310.90 | 1 637.37 | ||
Current other receivables | 3 531.79 | 132.79 | |||
Current deferred tax assets | 1 047.38 | 1 363.70 | 1 553.36 | 882.26 | |
Short term receivables total | 1 047.38 | 2 082.21 | 3 495.45 | 5 724.95 | 1 770.15 |
Other current investments | 34 644.55 | 35 161.91 | 39 932.11 | 30 286.22 | 36 805.64 |
Cash and bank deposits | 4 528.37 | 2 308.36 | 2 386.87 | 5 436.65 | 2 639.01 |
Cash and cash equivalents | 39 172.92 | 37 470.27 | 42 318.97 | 35 722.87 | 39 444.65 |
Balance sheet total (assets) | 47 133.42 | 48 331.82 | 61 680.88 | 51 792.68 | 50 131.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 110.60 | 3 000.00 | 4 000.00 | 8 000.00 | |
Other reserves | 789.88 | 1 995.07 | 2 768.74 | 2 748.98 | -1 795.01 |
Retained earnings | 34 171.42 | 39 646.81 | 37 996.11 | 50 036.52 | 39 960.73 |
Profit of the financial year | 9 680.58 | 3 122.97 | 12 020.65 | -1 619.77 | 2 915.02 |
Shareholders equity total | 44 832.48 | 47 844.85 | 56 865.50 | 51 245.72 | 49 160.74 |
Provisions | 477.28 | ||||
Non-current liabilities total | |||||
Current trade creditors | 11.50 | 11.50 | 19.00 | 36.27 | 36.27 |
Current owed to group member | 1 651.56 | 4 121.49 | |||
Short-term deferred tax liabilities | 637.88 | 475.47 | 662.68 | 843.15 | |
Other non-interest bearing current liabilities | 12.21 | 33.40 | 91.59 | ||
Current liabilities total | 2 300.95 | 486.97 | 4 815.38 | 69.67 | 971.02 |
Balance sheet total (liabilities) | 47 133.42 | 48 331.82 | 61 680.88 | 51 792.68 | 50 131.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.