Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Western Digital Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 40899138
Vesterbrogade 39, 1620 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 502.03 | 9 165.37 | 10 474.33 | 11 091.61 | 19 851.70 |
| Employee benefit expenses | -5 912.13 | -7 873.56 | -9 053.00 | -9 858.69 | -8 767.21 |
| Total depreciation | - 323.53 | - 399.61 | - 395.07 | - 106.51 | - 160.20 |
| EBIT | 1 266.37 | 892.20 | 1 026.25 | 1 126.42 | 10 924.30 |
| Other financial income | 24.80 | -0.56 | -2.46 | -9.36 | |
| Other financial expenses | -2.18 | -27.41 | -13.31 | -15.28 | -16.63 |
| Pre-tax profit | 1 264.19 | 889.59 | 1 012.38 | 1 108.68 | 10 898.31 |
| Income taxes | - 278.11 | - 196.05 | - 223.58 | - 244.12 | -2 398.72 |
| Net earnings | 986.07 | 693.54 | 788.80 | 864.56 | 8 499.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 685.31 | 574.68 | 203.20 | 264.77 | 104.57 |
| Tangible assets total | 685.31 | 574.68 | 203.20 | 264.77 | 104.57 |
| Investments total | |||||
| Non-current other receivables | 132.00 | 132.00 | 132.00 | 132.00 | 132.00 |
| Long term receivables total | 132.00 | 132.00 | 132.00 | 132.00 | 132.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 052.42 | 2 482.43 | 5 276.76 | 9 348.30 | 4 299.13 |
| Prepayments and accrued income | 4.51 | 20.66 | 6.75 | ||
| Current other receivables | 72.12 | 39.26 | 140.57 | 131.85 | 53.40 |
| Current deferred tax assets | 24.10 | 72.09 | 57.08 | 63.49 | |
| Short term receivables total | 1 124.54 | 2 550.30 | 5 510.08 | 9 537.23 | 4 422.76 |
| Cash and bank deposits | 2 928.38 | 2 407.65 | 1 864.61 | 105.97 | 12 523.33 |
| Cash and cash equivalents | 2 928.38 | 2 407.65 | 1 864.61 | 105.97 | 12 523.33 |
| Balance sheet total (assets) | 4 870.23 | 5 664.62 | 7 709.89 | 10 039.96 | 17 182.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 025.58 | 2 011.66 | 2 705.20 | 3 494.00 | 4 358.56 |
| Profit of the financial year | 986.07 | 693.54 | 788.80 | 864.56 | 8 499.59 |
| Shareholders equity total | 2 051.66 | 2 745.20 | 3 534.00 | 4 398.56 | 12 898.15 |
| Provisions | 13.62 | ||||
| Non-current deferred tax liabilities | 275.24 | 233.77 | 271.57 | 187.11 | 2 011.50 |
| Non-current liabilities total | 275.24 | 233.77 | 271.57 | 187.11 | 2 011.50 |
| Current trade creditors | 201.14 | 123.00 | 85.00 | 104.88 | 70.89 |
| Current owed to group member | 859.71 | 966.08 | 2 821.22 | 3 547.05 | 102.24 |
| Short-term deferred tax liabilities | 250.89 | 166.41 | 112.57 | 187.11 | |
| Other non-interest bearing current liabilities | 1 468.86 | 1 345.68 | 831.69 | 1 689.80 | 1 912.77 |
| Current liabilities total | 2 529.71 | 2 685.65 | 3 904.32 | 5 454.30 | 2 273.01 |
| Balance sheet total (liabilities) | 4 870.23 | 5 664.62 | 7 709.89 | 10 039.96 | 17 182.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.