Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIVE ØKOFJERKRÆ ApS — Credit Rating and Financial Key Figures
CVR number: 28866038
Nybrogaardsvej 10, Østergårde 9560 Hadsund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 668.96 | 2 827.02 | 3 572.98 | 3 231.00 | 4 988.52 |
| Employee benefit expenses | -2 049.56 | -1 580.92 | -2 010.22 | -1 995.00 | -2 351.51 |
| Total depreciation | - 780.87 | - 831.64 | - 753.66 | - 692.00 | - 673.84 |
| EBIT | 1 838.54 | 414.46 | 809.11 | 544.00 | 1 963.17 |
| Other financial income | 7.14 | 0.02 | 0.17 | 18.00 | 26.46 |
| Other financial expenses | -27.15 | -29.84 | -15.51 | -23.00 | -13.43 |
| Pre-tax profit | 1 818.53 | 384.63 | 793.77 | 539.00 | 1 976.21 |
| Income taxes | - 402.77 | -85.20 | - 176.27 | - 122.00 | - 435.19 |
| Net earnings | 1 415.75 | 299.44 | 617.50 | 417.00 | 1 541.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 4.55 | 4.55 | 4.55 | ||
| Intangible assets total | 4.55 | 4.55 | 4.55 | ||
| Buildings | 4 091.73 | 3 367.33 | 3 164.89 | 2 962.00 | 3 664.03 |
| Other tangible assets | 1.00 | ||||
| Tangible assets total | 4 091.73 | 3 367.33 | 3 164.89 | 2 963.00 | 3 664.03 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 376.40 | 664.70 | 502.32 | 644.00 | 474.85 |
| Other stocks | 1 823.75 | 3 385.35 | 2 366.00 | 3 808.00 | 1 876.35 |
| Finished products/goods | 1.00 | ||||
| Inventories total | 2 200.16 | 4 050.05 | 2 868.32 | 4 453.00 | 2 351.20 |
| Current trade debtors | 1 499.44 | 2 031.94 | 715.35 | 676.00 | 1 008.91 |
| Prepayments and accrued income | 7.11 | 210.00 | |||
| Current other receivables | 45.14 | 20.00 | 6.00 | 107.78 | |
| Current deferred tax assets | 12.00 | 65.81 | |||
| Short term receivables total | 1 499.44 | 2 084.19 | 735.35 | 904.00 | 1 182.51 |
| Cash and bank deposits | 940.92 | 1 390.70 | 1 404.19 | 779.00 | 2 332.89 |
| Cash and cash equivalents | 940.92 | 1 390.70 | 1 404.19 | 779.00 | 2 332.89 |
| Balance sheet total (assets) | 8 736.79 | 10 896.83 | 8 177.30 | 9 099.00 | 9 530.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 958.80 |
| Other reserves | - 800.00 | ||||
| Retained earnings | 4 571.65 | 5 869.61 | 6 047.05 | 6 530.00 | 5 987.98 |
| Profit of the financial year | 1 415.75 | 299.44 | 617.50 | 417.00 | 1 541.02 |
| Shareholders equity total | 6 226.81 | 6 411.85 | 6 911.55 | 7 207.00 | 7 812.80 |
| Provisions | 467.00 | 378.00 | 315.00 | 275.00 | 282.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 331.06 | 997.68 | 524.73 | 888.00 | 776.76 |
| Current owed to participating | 17.17 | 456.01 | 16.04 | 51.00 | 52.78 |
| Short-term deferred tax liabilities | 96.02 | 50.20 | 179.27 | ||
| Other non-interest bearing current liabilities | 598.74 | 2 603.10 | 230.72 | 678.00 | 606.29 |
| Current liabilities total | 2 042.98 | 4 106.98 | 950.76 | 1 617.00 | 1 435.83 |
| Balance sheet total (liabilities) | 8 736.79 | 10 896.83 | 8 177.30 | 9 099.00 | 9 530.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.