SINDBERG EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 32272541
Stormosevej 11, 8361 Hasselager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 304.90 | 1 328.65 | 1 342.68 | 1 338.62 | 1 339.26 |
| Reduction in value of non-current assets | - 625.00 | 100.00 | 51.72 | -50.00 | 50.00 |
| EBIT | 1 929.90 | 1 428.65 | 1 394.40 | 1 288.62 | 1 389.26 |
| Other financial income | 9.34 | 7.42 | 15.50 | 17.39 | 44.09 |
| Other financial expenses | -81.02 | -90.55 | - 102.51 | - 116.09 | - 122.11 |
| Pre-tax profit | 1 858.22 | 1 345.53 | 1 307.39 | 1 189.92 | 1 311.24 |
| Income taxes | - 408.80 | - 296.21 | - 287.63 | - 261.78 | - 288.44 |
| Net earnings | 1 449.42 | 1 049.32 | 1 019.76 | 928.14 | 1 022.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17 000.00 | 17 100.00 | 17 250.00 | 17 200.00 | 17 250.00 |
| Tangible assets total | 17 000.00 | 17 100.00 | 17 250.00 | 17 200.00 | 17 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 88.53 | 519.39 | 623.09 | 828.05 | 1 908.57 |
| Prepayments and accrued income | 9.96 | 10.33 | 10.68 | 11.40 | 12.02 |
| Short term receivables total | 98.49 | 529.72 | 633.77 | 839.45 | 1 920.59 |
| Cash and bank deposits | 62.87 | 61.37 | 83.83 | 78.13 | 78.13 |
| Cash and cash equivalents | 62.87 | 61.37 | 83.83 | 78.13 | 78.13 |
| Balance sheet total (assets) | 17 161.36 | 17 691.10 | 17 967.60 | 18 117.57 | 19 248.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 400.00 | 1 000.00 | 1 000.00 | 900.00 | 1 000.00 |
| Retained earnings | 6 944.41 | 7 393.84 | 7 443.16 | 7 562.92 | 7 491.06 |
| Profit of the financial year | 1 449.42 | 1 049.32 | 1 019.76 | 928.14 | 1 022.81 |
| Shareholders equity total | 9 918.84 | 9 568.16 | 9 587.92 | 9 516.06 | 9 638.87 |
| Provisions | 2 510.12 | 2 609.58 | 2 720.91 | 2 786.02 | 2 872.90 |
| Non-current loans from credit institutions | 1 485.43 | 1 188.18 | 890.06 | 592.76 | 300.86 |
| Non-current liabilities total | 1 485.43 | 1 188.18 | 890.06 | 592.76 | 300.86 |
| Current loans from credit institutions | 297.52 | 297.45 | 297.45 | 297.12 | 291.90 |
| Current trade creditors | 26.03 | 4.00 | 4.00 | 4.00 | 5.00 |
| Current owed to group member | 1 493.83 | 2 761.25 | 4 112.61 | 4 546.59 | 5 759.29 |
| Short-term deferred tax liabilities | 193.69 | 196.75 | 176.30 | 196.67 | 201.55 |
| Other non-interest bearing current liabilities | 1 235.89 | 1 065.72 | 178.35 | 178.35 | 178.35 |
| Current liabilities total | 3 246.97 | 4 325.17 | 4 768.71 | 5 222.74 | 6 436.09 |
| Balance sheet total (liabilities) | 17 161.36 | 17 691.10 | 17 967.60 | 18 117.57 | 19 248.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.