Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32091253
Lærkedals Allé 37, Dalum 5250 Odense SV
tn@torben-nielsen.dk
tel: 40163940
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 458.91 | - 352.35 | - 280.96 | - 360.40 | - 139.44 |
| Employee benefit expenses | - 413.04 | - 645.53 | - 670.46 | - 689.24 | |
| EBIT | - 458.91 | - 765.40 | - 926.49 | -1 030.86 | - 828.67 |
| Other financial income | 819.78 | 25.78 | 2 856.89 | 2 102.94 | |
| Other financial expenses | - 275.25 | -3 298.10 | - 770.15 | - 475.74 | -2 293.79 |
| Net income from associates (fin.) | 13 233.41 | 7 261.46 | 9 206.81 | 4 394.14 | 4 366.44 |
| Pre-tax profit | 13 319.03 | 3 197.96 | 7 535.94 | 5 744.43 | 3 346.92 |
| Income taxes | -22.29 | 909.90 | 358.66 | - 297.19 | 193.27 |
| Net earnings | 13 296.74 | 4 107.86 | 7 894.60 | 5 447.25 | 3 540.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 54 555.33 | 60 183.25 | 67 525.86 | 64 829.18 | 67 200.27 |
| Participating interests | 593.55 | 754.74 | 771.32 | 646.29 | 648.90 |
| Investments total | 55 148.88 | 60 937.99 | 68 297.19 | 65 475.47 | 67 849.16 |
| Non-current other receivables | 1 080.22 | 910.33 | |||
| Long term receivables total | 1 080.22 | 910.33 | |||
| Finished products/goods | 721.75 | 1 057.45 | 1 362.90 | 3 962.15 | 4 020.12 |
| Inventories total | 721.75 | 1 057.45 | 1 362.90 | 3 962.15 | 4 020.12 |
| Current amounts owed by group member comp. | 456.64 | 142.16 | |||
| Current other receivables | 13.04 | ||||
| Current deferred tax assets | 1 060.34 | 735.69 | 2 430.32 | 895.06 | 1 126.53 |
| Short term receivables total | 1 060.34 | 1 192.33 | 2 430.32 | 1 050.25 | 1 126.53 |
| Other current investments | 10 538.89 | 7 472.80 | 8 125.38 | 14 142.20 | 13 731.89 |
| Cash and bank deposits | 1 138.42 | 2 305.39 | 2 089.50 | 1 213.09 | 3 811.54 |
| Cash and cash equivalents | 11 677.31 | 9 778.19 | 10 214.88 | 15 355.29 | 17 543.43 |
| Balance sheet total (assets) | 68 608.28 | 72 965.96 | 82 305.29 | 86 923.38 | 91 449.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 500.00 | 100.00 | 70.00 |
| Other reserves | 53 216.38 | 59 005.48 | 66 364.68 | 63 547.96 | 65 921.66 |
| Retained earnings | -5 366.78 | 1 940.85 | -1 810.49 | 9 795.83 | 12 799.38 |
| Profit of the financial year | 13 296.74 | 4 107.86 | 7 894.60 | 5 447.25 | 3 540.20 |
| Shareholders equity total | 61 471.33 | 65 379.19 | 73 073.79 | 79 016.04 | 82 456.24 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 266.42 | 64.94 | |||
| Current owed to group member | 5 217.42 | 5 589.32 | 6 359.41 | 5 130.18 | 6 977.48 |
| Short-term deferred tax liabilities | 1 350.84 | 1 224.13 | 2 170.14 | 2 743.49 | 1 440.66 |
| Other non-interest bearing current liabilities | 302.27 | 773.31 | 701.94 | 33.67 | 510.27 |
| Current liabilities total | 7 136.95 | 7 586.77 | 9 231.49 | 7 907.34 | 8 993.34 |
| Balance sheet total (liabilities) | 68 608.28 | 72 965.96 | 82 305.29 | 86 923.38 | 91 449.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.