VICTORY EJENDOMME ApS — Credit Rating and Financial Key Figures

CVR number: 33758243
Sindalsvej 11, 8240 Risskov
jds@victory.dk
tel: 70230175

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit704.40850.27888.70881.32871.85
Total depreciation- 252.44- 273.80- 288.50- 322.24- 364.96
EBIT451.96576.47600.20559.08506.89
Other financial income22.4750.1677.9891.66542.93
Other financial expenses- 158.05- 156.49- 155.86- 177.90- 738.58
Pre-tax profit316.39470.14522.32472.85311.23
Income taxes-70.33- 103.43- 114.91- 104.03-68.47
Net earnings246.06366.71407.41368.82242.76

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Land and waters13 262.0013 591.0016 152.0017 496.0016 608.00
Tangible assets total13 262.0013 591.0016 152.0017 496.0016 608.00
Investments total
Non-curr. owed by group member comp.7 572.84
Long term receivables total7 572.84
Inventories total
Current trade debtors60.0541.9980.0370.96
Current amounts owed by group member comp.1 228.671 069.25330.91359.19
Short term receivables total60.051 270.671 149.28401.87359.19
Cash and bank deposits91.13375.82
Cash and cash equivalents91.13375.82
Balance sheet total (assets)13 322.0514 861.6717 301.2817 988.9924 915.86

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital80.0080.0080.0080.0080.00
Asset revaluation reserve4 272.074 647.436 763.767 934.057 097.73
Shares repurchased400.00450.00500.00500.00
Retained earnings- 244.15- 353.27- 380.27156.50188.01
Profit of the financial year246.06366.71407.41368.82242.76
Shareholders equity total4 753.985 190.877 370.898 539.378 108.50
Provisions1 509.571 581.952 145.372 507.862 379.32
Non-current loans from credit institutions5 755.476 503.686 135.115 748.4413 443.50
Non-current other liabilities140.25393.86406.83227.54157.52
Non-current liabilities total5 895.726 897.546 541.945 975.9913 601.01
Current loans from credit institutions777.79838.12756.44386.66335.38
Current trade creditors46.4152.3446.4146.4146.41
Current owed to group member142.320.36181.69343.52
Short-term deferred tax liabilities49.93163.67178.38108.117.02
Other non-interest bearing current liabilities108.9399.80224.10186.9155.15
Accruals and deferred income37.3937.3937.3956.0039.55
Current liabilities total1 162.781 191.311 243.08965.77827.03
Balance sheet total (liabilities)13 322.0514 861.6717 301.2817 988.9924 915.86
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.