VICTORY EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33758243
Sindalsvej 11, 8240 Risskov
jds@victory.dk
tel: 70230175
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 704.40 | 850.27 | 888.70 | 881.32 | 871.85 |
Total depreciation | - 252.44 | - 273.80 | - 288.50 | - 322.24 | - 364.96 |
EBIT | 451.96 | 576.47 | 600.20 | 559.08 | 506.89 |
Other financial income | 22.47 | 50.16 | 77.98 | 91.66 | 542.93 |
Other financial expenses | - 158.05 | - 156.49 | - 155.86 | - 177.90 | - 738.58 |
Pre-tax profit | 316.39 | 470.14 | 522.32 | 472.85 | 311.23 |
Income taxes | -70.33 | - 103.43 | - 114.91 | - 104.03 | -68.47 |
Net earnings | 246.06 | 366.71 | 407.41 | 368.82 | 242.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 262.00 | 13 591.00 | 16 152.00 | 17 496.00 | 16 608.00 |
Tangible assets total | 13 262.00 | 13 591.00 | 16 152.00 | 17 496.00 | 16 608.00 |
Investments total | |||||
Non-curr. owed by group member comp. | 7 572.84 | ||||
Long term receivables total | 7 572.84 | ||||
Inventories total | |||||
Current trade debtors | 60.05 | 41.99 | 80.03 | 70.96 | |
Current amounts owed by group member comp. | 1 228.67 | 1 069.25 | 330.91 | 359.19 | |
Short term receivables total | 60.05 | 1 270.67 | 1 149.28 | 401.87 | 359.19 |
Cash and bank deposits | 91.13 | 375.82 | |||
Cash and cash equivalents | 91.13 | 375.82 | |||
Balance sheet total (assets) | 13 322.05 | 14 861.67 | 17 301.28 | 17 988.99 | 24 915.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Asset revaluation reserve | 4 272.07 | 4 647.43 | 6 763.76 | 7 934.05 | 7 097.73 |
Shares repurchased | 400.00 | 450.00 | 500.00 | 500.00 | |
Retained earnings | - 244.15 | - 353.27 | - 380.27 | 156.50 | 188.01 |
Profit of the financial year | 246.06 | 366.71 | 407.41 | 368.82 | 242.76 |
Shareholders equity total | 4 753.98 | 5 190.87 | 7 370.89 | 8 539.37 | 8 108.50 |
Provisions | 1 509.57 | 1 581.95 | 2 145.37 | 2 507.86 | 2 379.32 |
Non-current loans from credit institutions | 5 755.47 | 6 503.68 | 6 135.11 | 5 748.44 | 13 443.50 |
Non-current other liabilities | 140.25 | 393.86 | 406.83 | 227.54 | 157.52 |
Non-current liabilities total | 5 895.72 | 6 897.54 | 6 541.94 | 5 975.99 | 13 601.01 |
Current loans from credit institutions | 777.79 | 838.12 | 756.44 | 386.66 | 335.38 |
Current trade creditors | 46.41 | 52.34 | 46.41 | 46.41 | 46.41 |
Current owed to group member | 142.32 | 0.36 | 181.69 | 343.52 | |
Short-term deferred tax liabilities | 49.93 | 163.67 | 178.38 | 108.11 | 7.02 |
Other non-interest bearing current liabilities | 108.93 | 99.80 | 224.10 | 186.91 | 55.15 |
Accruals and deferred income | 37.39 | 37.39 | 37.39 | 56.00 | 39.55 |
Current liabilities total | 1 162.78 | 1 191.31 | 1 243.08 | 965.77 | 827.03 |
Balance sheet total (liabilities) | 13 322.05 | 14 861.67 | 17 301.28 | 17 988.99 | 24 915.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.