Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VARIOUS PRODUCTS ApS — Credit Rating and Financial Key Figures
CVR number: 15098872
Enighedsvej 35 A, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 918.45 | 890.61 | 855.30 | 1 054.27 | 835.08 |
| Employee benefit expenses | - 687.90 | - 823.56 | - 706.86 | - 921.65 | -1 033.07 |
| Total depreciation | -87.28 | -87.28 | - 103.60 | -22.09 | -15.38 |
| EBIT | 143.26 | -20.23 | 44.84 | 110.53 | - 213.37 |
| Other financial income | 9.87 | 0.87 | 11.68 | 5.54 | 2.27 |
| Other financial expenses | -12.50 | -19.19 | -1.38 | -1.70 | |
| Pre-tax profit | 140.63 | -38.54 | 55.13 | 114.37 | - 211.10 |
| Income taxes | -32.02 | 6.47 | -11.55 | -24.41 | 45.07 |
| Net earnings | 108.60 | -32.07 | 43.58 | 89.96 | - 166.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 752.83 | 730.74 | 708.64 | 686.55 | 671.18 |
| Machinery and equipment | 146.70 | 81.51 | |||
| Tangible assets total | 899.52 | 812.25 | 708.64 | 686.55 | 671.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 288.14 | 189.98 | 243.59 | 221.22 | 255.45 |
| Current other receivables | 10.54 | 134.97 | 0.53 | 74.61 | |
| Current deferred tax assets | 11.00 | ||||
| Short term receivables total | 288.14 | 200.52 | 389.56 | 221.75 | 330.06 |
| Other current investments | 72.44 | 62.66 | 73.47 | ||
| Cash and bank deposits | 690.37 | 525.21 | 341.28 | 631.99 | 301.35 |
| Cash and cash equivalents | 762.80 | 587.88 | 414.74 | 631.99 | 301.35 |
| Balance sheet total (assets) | 1 950.46 | 1 600.65 | 1 512.95 | 1 540.30 | 1 302.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Retained earnings | 623.99 | 673.69 | 641.62 | 624.20 | 714.16 |
| Profit of the financial year | 108.60 | -32.07 | 43.58 | 89.96 | - 166.03 |
| Shareholders equity total | 914.79 | 825.52 | 810.20 | 900.16 | 673.13 |
| Provisions | 145.81 | 139.34 | 150.89 | 151.04 | 105.97 |
| Non-current other liabilities | 432.15 | 370.54 | 395.21 | 388.67 | 417.06 |
| Non-current deferred tax liabilities | 29.22 | ||||
| Non-current liabilities total | 461.36 | 370.54 | 395.21 | 388.67 | 417.06 |
| Current loans from credit institutions | 12.27 | 16.27 | |||
| Current trade creditors | 13.85 | 17.65 | 25.99 | 12.78 | 9.45 |
| Current owed to participating | 114.51 | 33.24 | 42.71 | 1.25 | |
| Short-term deferred tax liabilities | 52.29 | 24.22 | |||
| Other non-interest bearing current liabilities | 247.84 | 190.13 | 87.93 | 74.12 | 80.72 |
| Current liabilities total | 428.49 | 265.25 | 156.64 | 100.42 | 106.43 |
| Balance sheet total (liabilities) | 1 950.46 | 1 600.65 | 1 512.95 | 1 540.30 | 1 302.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.