C. LOUV EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32339050
Oberst Kochs Alle 11, 2770 Kastrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 174.22 | 17.06 | 233.69 | 96.69 | 194.15 |
| Total depreciation | -9.20 | -9.20 | -9.20 | -36.00 | -36.00 |
| EBIT | 165.02 | 7.86 | 224.49 | 60.69 | 158.15 |
| Other financial income | 17.93 | 18.82 | 0.95 | ||
| Other financial expenses | -0.41 | -2.95 | -14.28 | -11.76 | - 374.99 |
| Net income from associates (fin.) | 151.08 | 51.50 | -73.66 | -27.00 | |
| Pre-tax profit | 333.61 | 75.23 | 136.55 | 21.93 | - 215.89 |
| Income taxes | -41.19 | -16.54 | -35.16 | -11.04 | -33.92 |
| Net earnings | 292.42 | 58.69 | 101.38 | 10.89 | - 249.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 040.09 | 3 030.88 | 3 021.68 | 3 178.04 | 3 142.04 |
| Tangible assets total | 3 040.09 | 3 030.88 | 3 021.68 | 3 178.04 | 3 142.04 |
| Participating interests | 252.07 | 187.07 | 63.41 | ||
| Investments total | 252.07 | 187.07 | 63.41 | ||
| Non-curr. owed by particip. interest comp. | 1 218.93 | ||||
| Long term receivables total | 1 218.93 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 244.10 | 1 267.38 | 1 317.53 | 739.68 | |
| Prepayments and accrued income | 12.06 | 12.06 | |||
| Current other receivables | 7.64 | ||||
| Current deferred tax assets | 14.17 | 19.63 | 18.22 | 26.37 | 34.06 |
| Short term receivables total | 26.23 | 1 275.79 | 1 285.60 | 1 343.89 | 781.39 |
| Cash and bank deposits | 540.50 | 553.36 | 810.42 | 572.43 | 884.14 |
| Cash and cash equivalents | 540.50 | 553.36 | 810.42 | 572.43 | 884.14 |
| Balance sheet total (assets) | 5 077.82 | 5 047.10 | 5 181.12 | 5 094.36 | 4 807.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 225.07 | 160.07 | 36.41 | ||
| Retained earnings | 4 292.42 | 4 593.35 | 4 718.49 | 4 797.39 | 4 747.28 |
| Profit of the financial year | 292.42 | 58.69 | 101.38 | 10.89 | - 249.82 |
| Shareholders equity total | 4 945.22 | 4 948.61 | 4 993.49 | 4 947.18 | 4 638.46 |
| Non-current other liabilities | 80.50 | 78.60 | 78.60 | ||
| Non-current deferred tax liabilities | 81.00 | 76.30 | |||
| Non-current liabilities total | 80.50 | 78.60 | 78.60 | 81.00 | 76.30 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 21.21 | 26.53 | 5.19 | 25.84 | |
| Other non-interest bearing current liabilities | 15.88 | 4.89 | 67.49 | 45.99 | 51.96 |
| Current liabilities total | 52.10 | 19.89 | 109.03 | 66.18 | 92.81 |
| Balance sheet total (liabilities) | 5 077.82 | 5 047.10 | 5 181.12 | 5 094.36 | 4 807.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.