Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gram Scientific ApS — Credit Rating and Financial Key Figures
CVR number: 43122193
Aage Grams Vej 1, 6500 Vojens
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 49 558.73 | 75 064.82 | 61 672.81 | |
| Employee benefit expenses | -50 302.93 | -55 728.40 | -57 780.82 | |
| Total depreciation | - 104.05 | - 294.38 | ||
| Reduction in value of non-current assets | 42 996.71 | |||
| EBIT | 42 252.51 | 19 232.37 | 3 597.61 | |
| Other financial income | 761.55 | 607.74 | 261.42 | |
| Other financial expenses | -2.09 | - 491.19 | - 630.16 | - 492.31 |
| Pre-tax profit | -2.09 | 42 522.88 | 19 209.95 | 3 366.72 |
| Income taxes | -9 398.22 | -4 372.75 | - 770.20 | |
| Net earnings | -2.09 | 33 124.65 | 14 837.20 | 2 596.52 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 829.95 | 938.37 | ||
| Machinery and equipment | 343.17 | 514.74 | ||
| Tangible assets total | 1 173.12 | 1 453.12 | ||
| Investments total | 949.75 | 948.10 | 948.10 | |
| Long term receivables total | ||||
| Semifinished products | 405.88 | 669.35 | 245.01 | |
| Raw materials and consumables | 18 066.69 | 23 637.56 | 32 350.59 | |
| Finished products/goods | 8 155.77 | 9 754.08 | 5 582.17 | |
| Advance payments | 450.38 | |||
| Inventories total | 26 628.34 | 34 060.99 | 38 628.15 | |
| Current trade debtors | 11 759.03 | 17 794.75 | 22 444.35 | |
| Prepayments and accrued income | 626.47 | 1 107.28 | 710.17 | |
| Current other receivables | 60.00 | 3 144.59 | 545.33 | 1 069.64 |
| Current deferred tax assets | 1 601.78 | |||
| Short term receivables total | 60.00 | 17 131.87 | 19 447.36 | 24 224.16 |
| Cash and bank deposits | 37.91 | 24 802.33 | 18 145.01 | 12 687.57 |
| Cash and cash equivalents | 37.91 | 24 802.33 | 18 145.01 | 12 687.57 |
| Balance sheet total (assets) | 97.91 | 69 512.29 | 73 774.57 | 77 941.10 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 100.00 | 800.00 | 800.00 | 800.00 |
| Retained earnings | 7 197.91 | 32 322.57 | 44 159.77 | |
| Profit of the financial year | -2.09 | 33 124.65 | 14 837.20 | 2 596.52 |
| Shareholders equity total | 97.91 | 41 122.57 | 47 959.77 | 47 556.29 |
| Provisions | 4 339.16 | 3 245.16 | 3 690.35 | |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 82.92 | 127.95 | 106.40 | |
| Current trade creditors | 7 691.78 | 7 062.32 | 14 488.55 | |
| Short-term deferred tax liabilities | 290.66 | 762.71 | ||
| Other non-interest bearing current liabilities | 16 275.85 | 15 088.72 | 11 336.80 | |
| Current liabilities total | 24 050.56 | 22 569.65 | 26 694.45 | |
| Balance sheet total (liabilities) | 97.91 | 69 512.29 | 73 774.57 | 77 941.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.