Gram Scientific ApS — Credit Rating and Financial Key Figures
CVR number: 43122193
Aage Grams Vej 1, 6500 Vojens
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 49 558.73 | 75 064.82 | |
| Employee benefit expenses | -50 302.93 | -55 728.40 | |
| Total depreciation | - 104.05 | ||
| Reduction in value of non-current assets | 42 996.71 | ||
| EBIT | 42 252.51 | 19 232.37 | |
| Other financial income | 761.55 | 607.74 | |
| Other financial expenses | -2.09 | - 491.19 | - 630.16 |
| Pre-tax profit | -2.09 | 42 522.88 | 19 209.95 |
| Income taxes | -9 398.22 | -4 372.75 | |
| Net earnings | -2.09 | 33 124.65 | 14 837.20 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 829.95 | ||
| Machinery and equipment | 343.17 | ||
| Tangible assets total | 1 173.12 | ||
| Investments total | 949.75 | 948.10 | |
| Long term receivables total | |||
| Semifinished products | 405.88 | 669.35 | |
| Raw materials and consumables | 18 066.69 | 23 637.56 | |
| Finished products/goods | 8 155.77 | 9 754.08 | |
| Inventories total | 26 628.34 | 34 060.99 | |
| Current trade debtors | 11 759.03 | 17 794.75 | |
| Prepayments and accrued income | 626.47 | 1 107.28 | |
| Current other receivables | 60.00 | 3 144.59 | 545.33 |
| Current deferred tax assets | 1 601.78 | ||
| Short term receivables total | 60.00 | 17 131.87 | 19 447.36 |
| Cash and bank deposits | 37.91 | 24 802.33 | 18 145.01 |
| Cash and cash equivalents | 37.91 | 24 802.33 | 18 145.01 |
| Balance sheet total (assets) | 97.91 | 69 512.29 | 73 774.57 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 100.00 | 800.00 | 800.00 |
| Retained earnings | 7 197.91 | 32 322.57 | |
| Profit of the financial year | -2.09 | 33 124.65 | 14 837.20 |
| Shareholders equity total | 97.91 | 41 122.57 | 47 959.77 |
| Provisions | 4 339.16 | 3 245.16 | |
| Non-current liabilities total | |||
| Current loans from credit institutions | 82.92 | 127.95 | |
| Current trade creditors | 7 691.78 | 7 062.32 | |
| Short-term deferred tax liabilities | 290.66 | ||
| Other non-interest bearing current liabilities | 16 275.85 | 15 088.72 | |
| Current liabilities total | 24 050.56 | 22 569.65 | |
| Balance sheet total (liabilities) | 97.91 | 69 512.29 | 73 774.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.