HELSINGØR ERHVERVSPARK A/S — Credit Rating and Financial Key Figures
CVR number: 25138961
Nordhavnsvej 1 A, 3000 Helsingør
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 12 299.85 | 11 553.55 | 12 897.48 | 14 520.51 | 15 036.04 |
Other operating income | 271.94 | 3 135.81 | |||
External services | - 696.38 | - 934.41 | -1 386.98 | -1 375.76 | -1 366.86 |
Rents | -4 030.77 | -4 714.13 | -5 267.73 | -6 247.67 | -6 247.15 |
Gross profit | 7 844.64 | 5 905.00 | 6 242.78 | 6 897.08 | 10 557.84 |
Employee benefit expenses | -1 122.64 | -1 046.61 | -1 220.11 | -1 066.68 | -1 827.21 |
Other operating expenses | -3 635.81 | ||||
Total depreciation | -1 219.36 | -1 277.51 | -1 344.17 | -1 312.29 | -1 932.31 |
EBIT | 5 502.63 | 3 580.89 | 3 678.50 | 4 518.11 | 6 798.32 |
Other financial income | 0.10 | 0.10 | 0.10 | 2.18 | |
Other financial expenses | - 406.71 | - 172.33 | - 109.66 | - 251.02 | - 567.88 |
Pre-tax profit | 5 095.93 | 3 408.66 | 3 568.94 | 4 267.19 | 6 232.63 |
Income taxes | -1 056.53 | - 489.42 | - 522.27 | - 676.00 | -1 019.42 |
Net earnings | 4 039.40 | 2 919.24 | 3 046.67 | 3 591.19 | 5 213.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 78 811.73 | 89 543.27 | 92 617.53 | 91 371.94 | 99 992.20 |
Machinery and equipment | 275.24 | 220.30 | 119.26 | 52.55 | 1 631.93 |
Advance payments and construction in progress | 12 500.88 | ||||
Tangible assets total | 79 086.97 | 89 763.57 | 92 736.79 | 103 925.38 | 101 624.14 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 111.79 | 110.39 | 159.52 | 358.21 | 341.56 |
Current other receivables | 2 049.89 | 656.71 | 1 457.95 | 1 356.92 | 332.37 |
Short term receivables total | 2 161.67 | 767.11 | 1 617.47 | 1 715.13 | 673.93 |
Cash and bank deposits | 1 268.71 | 29.74 | 4 778.38 | 155.12 | 1 388.26 |
Cash and cash equivalents | 1 268.71 | 29.74 | 4 778.38 | 155.12 | 1 388.26 |
Balance sheet total (assets) | 82 517.35 | 90 560.42 | 99 132.64 | 105 795.63 | 103 686.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
Shares repurchased | 500.00 | 500.00 | |||
Retained earnings | 38 290.46 | 42 329.86 | 45 249.10 | 47 795.77 | 50 886.96 |
Profit of the financial year | 4 039.40 | 2 919.24 | 3 046.67 | 3 591.19 | 5 213.21 |
Shareholders equity total | 67 329.86 | 70 249.10 | 73 295.77 | 76 886.96 | 81 600.17 |
Provisions | 1 369.37 | 1 600.92 | 1 813.06 | 2 028.62 | 1 514.75 |
Non-current loans from credit institutions | 6 291.13 | 9 111.02 | 8 325.87 | 7 701.99 | 7 049.67 |
Non-current liabilities total | 6 291.13 | 9 111.02 | 8 325.87 | 7 701.99 | 7 049.67 |
Current bonds | 4 138.05 | 4 300.41 | |||
Current loans from credit institutions | 504.96 | 3 195.14 | 683.63 | 7 714.96 | 648.03 |
Current trade creditors | 1 824.45 | 2 372.93 | 7 229.00 | 3 463.24 | 3 270.66 |
Short-term deferred tax liabilities | 1 423.14 | 138.89 | 101.04 | 252.37 | 1 568.49 |
Other non-interest bearing current liabilities | 3 774.45 | 3 892.41 | 7 684.27 | 3 609.44 | 3 734.15 |
Current liabilities total | 7 527.00 | 9 599.38 | 15 697.94 | 19 178.06 | 13 521.74 |
Balance sheet total (liabilities) | 82 517.35 | 90 560.42 | 99 132.64 | 105 795.63 | 103 686.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.