NEWTEC ENGINEERING A/S — Credit Rating and Financial Key Figures
CVR number: 29517495
Stærmosegårdsvej 18, 5230 Odense M
mail@newtec.dk
tel: 66154439
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 54 359.27 | 51 742.17 | 51 401.85 | 65 262.50 | 101 269.75 |
| Employee benefit expenses | -18 238.95 | -18 667.04 | -22 659.85 | -23 126.21 | -25 806.05 |
| Total depreciation | - 561.58 | - 636.99 | - 816.35 | - 893.29 | -1 036.08 |
| EBIT | 35 558.75 | 32 438.14 | 27 925.65 | 41 243.00 | 74 427.63 |
| Other financial income | 3 942.49 | 3 580.39 | 2 489.08 | 8 089.18 | 6 695.00 |
| Other financial expenses | -88.71 | -13 546.80 | -13 491.66 | -0.07 | |
| Net income from associates (fin.) | 981.10 | 1 309.38 | - 236.92 | 418.20 | 469.47 |
| Pre-tax profit | 40 393.62 | 23 781.11 | 16 686.15 | 49 750.38 | 81 592.03 |
| Income taxes | -8 335.37 | -4 600.75 | -3 640.71 | -10 782.08 | -17 945.56 |
| Net earnings | 32 058.25 | 19 180.36 | 13 045.45 | 38 968.31 | 63 646.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 008.21 | 1 894.27 | 2 799.65 | 2 236.51 | 4 022.41 |
| Tangible assets total | 2 008.21 | 1 894.27 | 2 799.65 | 2 236.51 | 4 022.41 |
| Participating interests | 1 846.69 | 3 397.51 | 2 873.34 | 3 291.54 | 3 761.01 |
| Investments total | 1 846.69 | 3 397.51 | 2 873.34 | 3 291.54 | 3 761.01 |
| Long term receivables total | |||||
| Finished products/goods | 976.69 | 607.27 | 1 280.53 | 2 019.57 | 3 346.52 |
| Inventories total | 976.69 | 607.27 | 1 280.53 | 2 019.57 | 3 346.52 |
| Current trade debtors | 23 160.62 | 13 862.71 | 14 024.73 | 15 902.61 | 30 565.90 |
| Current amounts owed by group member comp. | 1 283.14 | 1 746.77 | 1 297.42 | 16 845.40 | 783.83 |
| Current owed by particip. interest comp. | 2 796.61 | 1 345.09 | 1 345.09 | 1 345.09 | 1 347.55 |
| Prepayments and accrued income | 156.41 | 298.33 | 282.57 | 199.78 | 398.63 |
| Current other receivables | 5 078.39 | 4 039.49 | 4 396.25 | 6 469.11 | 5 142.54 |
| Current deferred tax assets | 44.55 | 17.77 | |||
| Short term receivables total | 32 519.71 | 21 310.17 | 21 346.06 | 40 761.99 | 38 238.44 |
| Other current investments | 168 693.88 | 188 019.05 | 114 804.02 | 116 328.17 | 115 940.33 |
| Cash and bank deposits | 25 057.52 | 26 616.49 | 36 227.44 | 62 177.29 | 100 103.59 |
| Cash and cash equivalents | 193 751.40 | 214 635.54 | 151 031.46 | 178 505.46 | 216 043.92 |
| Balance sheet total (assets) | 231 102.71 | 241 844.76 | 179 331.04 | 226 815.08 | 265 412.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 75 000.00 | 30 000.00 | 60 000.00 | ||
| Other reserves | 1 561.28 | 3 007.48 | 2 662.42 | 3 084.44 | 4 243.20 |
| Retained earnings | 161 185.02 | 116 933.89 | 136 351.17 | 118 978.41 | 97 477.25 |
| Profit of the financial year | 32 058.25 | 19 180.36 | 13 045.45 | 38 968.31 | 63 646.47 |
| Shareholders equity total | 204 804.55 | 224 121.73 | 162 059.03 | 201 031.16 | 235 366.92 |
| Provisions | 5.96 | 14.18 | 60.92 | ||
| Non-current deferred tax liabilities | 8 673.72 | 3 028.64 | 1 403.24 | 8 621.30 | 16 788.24 |
| Non-current liabilities total | 8 673.72 | 3 028.64 | 1 403.24 | 8 621.30 | 16 788.24 |
| Advances received | 436.47 | 975.32 | 1 299.60 | 4 312.79 | |
| Current trade creditors | 943.20 | 1 559.84 | 1 532.55 | 446.05 | 957.84 |
| Current owed to group member | 13 953.81 | 10 903.06 | 11 419.74 | 14 701.33 | 6 172.70 |
| Other non-interest bearing current liabilities | 2 290.96 | 1 256.17 | 1 610.92 | 2 001.05 | 1 752.90 |
| Current liabilities total | 17 624.44 | 14 694.39 | 15 862.81 | 17 148.44 | 13 196.23 |
| Balance sheet total (liabilities) | 231 102.71 | 241 844.76 | 179 331.04 | 226 815.08 | 265 412.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.