Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sained ApS — Credit Rating and Financial Key Figures
CVR number: 38660861
Engholt 1, 8340 Malling
brandborg@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -63.13 | -1.19 | -15.63 | 23.72 | -14.46 |
| Other operating expenses | -22.98 | -19.41 | |||
| EBIT | -63.13 | -1.19 | -38.60 | 23.72 | -33.87 |
| Other financial income | 102.36 | 239.21 | 219.30 | 803.65 | 985.74 |
| Other financial expenses | - 247.36 | - 154.40 | - 113.16 | -41.75 | -21.17 |
| Net income from associates (fin.) | 1 943.67 | 830.05 | 15 496.76 | 1 253.57 | 7 499.95 |
| Pre-tax profit | 1 735.54 | 913.67 | 15 564.29 | 2 039.20 | 8 430.65 |
| Income taxes | - 109.25 | ||||
| Net earnings | 1 735.54 | 913.67 | 15 564.29 | 2 039.20 | 8 321.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 54.38 | 100.00 | 80.59 | ||
| Intangible assets total | 54.38 | 100.00 | 80.59 | ||
| Tangible assets total | |||||
| Participating interests | 6 020.00 | 6 020.00 | 20.00 | 40.00 | 50.00 |
| Investments total | 6 020.00 | 6 020.00 | 20.00 | 40.00 | 50.00 |
| Non-current loans receivable | 7 447.71 | 7 447.71 | 7 447.71 | ||
| Long term receivables total | 7 447.71 | 7 447.71 | 7 447.71 | ||
| Finished products/goods | 68.54 | 77.35 | |||
| Inventories total | 68.54 | 77.35 | |||
| Current owed by particip. interest comp. | 1 064.10 | 881.08 | 10 249.76 | 13 794.08 | 17 000.65 |
| Current other receivables | 8.02 | 8.34 | 0.46 | ||
| Short term receivables total | 1 072.12 | 889.42 | 10 249.76 | 13 794.08 | 17 001.11 |
| Cash and bank deposits | 135.57 | 3 113.66 | 581.93 | 5 803.09 | |
| Cash and cash equivalents | 135.57 | 3 113.66 | 581.93 | 5 803.09 | |
| Balance sheet total (assets) | 7 296.23 | 6 986.77 | 20 885.51 | 21 963.72 | 30 382.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 239.80 | 135.00 | |||
| Other reserves | - 117.80 | ||||
| Retained earnings | 1 462.61 | 3 198.15 | 4 111.82 | 19 436.31 | 21 340.51 |
| Profit of the financial year | 1 735.54 | 913.67 | 15 564.29 | 2 039.20 | 8 321.40 |
| Shareholders equity total | 3 248.15 | 4 161.82 | 19 726.11 | 21 647.51 | 29 846.91 |
| Non-current loans from credit institutions | 550.76 | ||||
| Non-current other liabilities | 1 351.42 | ||||
| Non-current liabilities total | 1 902.18 | ||||
| Current loans from credit institutions | 897.33 | 1 490.63 | |||
| Current trade creditors | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 1 149.40 | 306.21 | 416.34 | ||
| Short-term deferred tax liabilities | 109.25 | ||||
| Other non-interest bearing current liabilities | 1 228.57 | 1 324.32 | |||
| Current liabilities total | 2 145.90 | 2 824.95 | 1 159.40 | 316.21 | 535.60 |
| Balance sheet total (liabilities) | 7 296.23 | 6 986.77 | 20 885.51 | 21 963.72 | 30 382.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.