COPENHAGEN VC FUND II K/S — Credit Rating and Financial Key Figures
CVR number: 42622281
Havnegade 39 H, 1058 København K
Income statement (kUSD)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -5 585.00 | -3 871.00 | -6 202.00 |
| Gross profit | -5 585.00 | -3 871.00 | -6 202.00 |
| Other operating expenses | 2 889.00 | 15 980.00 | 27 923.00 |
| EBIT | -2 696.00 | 12 109.00 | 21 721.00 |
| Other financial income | 2 889.00 | 16 029.00 | 27 924.00 |
| Other financial expenses | - 135.00 | -49.00 | |
| Pre-tax profit | -2 831.00 | 12 109.00 | 21 721.00 |
| Net earnings | -2 831.00 | 12 109.00 | 21 721.00 |
Assets (kUSD)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other non-current investments | 82 377.00 | 130 176.00 | 198 376.00 |
| Investments total | 82 377.00 | 130 176.00 | 198 376.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 108.00 | 14.00 | |
| Current owed by particip. interest comp. | 108.00 | 106.00 | |
| Prepayments and accrued income | 12 176.00 | ||
| Short term receivables total | 216.00 | 12 296.00 | |
| Cash and bank deposits | 1.00 | 607.00 | 13.00 |
| Cash and cash equivalents | 1.00 | 607.00 | 13.00 |
| Balance sheet total (assets) | 82 378.00 | 130 999.00 | 210 685.00 |
Equity and liabilities (kUSD)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 79 031.00 | ||
| Asset revaluation reserve | 10 337.00 | ||
| Other reserves | 127 521.00 | 179 962.00 | |
| Retained earnings | -10 337.00 | -12 109.00 | -21 721.00 |
| Profit of the financial year | -2 831.00 | 12 109.00 | 21 721.00 |
| Shareholders equity total | 76 200.00 | 127 521.00 | 179 962.00 |
| Non-current liabilities total | |||
| Current trade creditors | 3 352.00 | 3 370.00 | 30 679.00 |
| Current owed to group member | 2 826.00 | 45.00 | |
| Current liabilities total | 6 178.00 | 3 370.00 | 30 724.00 |
| Balance sheet total (liabilities) | 82 378.00 | 130 891.00 | 210 686.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.