Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOLLERUP MØLLE A/S — Credit Rating and Financial Key Figures
CVR number: 51658817
Møllervang 1, Mollerup 7900 Nykøbing M
mm@mollerup.dk
www.mollerup.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 461.74 | 2 231.95 | 2 680.09 | 2 835.39 | 2 969.46 |
| Other operating income | 1.81 | 5.73 | |||
| Purchases during the financial year | -2 537.00 | -2 644.32 | |||
| External services | - 192.81 | - 201.38 | |||
| Gross profit | 60.70 | 104.50 | 105.88 | 107.39 | 129.49 |
| Employee benefit expenses | -69.28 | -80.72 | |||
| Other operating expenses | -0.68 | ||||
| Total depreciation | -21.96 | -32.85 | |||
| EBIT | 6.71 | 40.61 | 31.43 | 16.14 | 15.24 |
| Other financial income | 5.94 | 6.00 | |||
| Other financial expenses | -17.22 | -15.86 | |||
| Net income from associates (fin.) | 4.77 | 0.04 | |||
| Pre-tax profit | 7.20 | 35.27 | 18.08 | 9.63 | 5.43 |
| Income taxes | -1.29 | 2.75 | |||
| Net earnings | 7.20 | 35.27 | 18.08 | 8.34 | 8.19 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 70.38 | 105.97 | |||
| Buildings | 24.04 | 62.14 | |||
| Machinery and equipment | 66.71 | 67.75 | |||
| Advance payments and construction in progress | 2.04 | ||||
| Tangible assets total | 161.13 | 237.90 | |||
| Participating interests | 0.20 | ||||
| Investments total | 519.13 | 659.80 | 765.50 | 0.29 | |
| Non-current loans receivable | 14.76 | 16.10 | |||
| Long term receivables total | 14.76 | 16.10 | |||
| Raw materials and consumables | 109.33 | 291.65 | |||
| Finished products/goods | 192.89 | 123.17 | |||
| Advance payments | 10.87 | 10.87 | |||
| Inventories total | 313.10 | 425.69 | |||
| Current trade debtors | 221.17 | 251.90 | |||
| Current owed by particip. interest comp. | 0.10 | ||||
| Prepayments and accrued income | 0.79 | 1.01 | |||
| Current other receivables | 48.94 | 34.73 | |||
| Current deferred tax assets | 1.41 | 4.38 | |||
| Short term receivables total | 272.30 | 292.12 | |||
| Other current investments | 0.00 | 0.00 | |||
| Cash and bank deposits | 7.85 | 1.73 | |||
| Cash and cash equivalents | 7.85 | 1.73 | |||
| Balance sheet total (assets) | 519.13 | 659.80 | 765.50 | 769.14 | 973.83 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 168.19 | 199.42 | 213.47 | 3.30 | 3.30 |
| Shares repurchased | 4.00 | 4.00 | |||
| Other reserves | -4.00 | -4.00 | |||
| Retained earnings | -7.20 | -35.27 | -18.08 | 205.85 | 210.09 |
| Profit of the financial year | 7.20 | 35.27 | 18.08 | 8.34 | 8.19 |
| Shareholders equity total | 168.19 | 199.42 | 213.47 | 217.49 | 221.57 |
| Provisions | 3.21 | 5.21 | 1.76 | ||
| Non-current loans from credit institutions | 19.71 | 34.48 | |||
| Non-current leasing loans | 9.23 | 11.92 | |||
| Non-current deferred tax liabilities | 8.75 | 7.71 | |||
| Non-current liabilities total | 37.70 | 54.11 | |||
| Current loans from credit institutions | 267.03 | 442.16 | |||
| Advances received | 4.26 | 5.62 | |||
| Current trade creditors | 208.83 | 222.77 | |||
| Other non-interest bearing current liabilities | 28.62 | 25.83 | |||
| Current liabilities total | 508.74 | 696.39 | |||
| Balance sheet total (liabilities) | 168.19 | 199.42 | 216.68 | 769.14 | 973.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.