MT-Holding af 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 38261185
Holmskovtoften 3, 8340 Malling
martin@za-za.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 935.00 | 160.84 | |||
| External services | -1.02 | 1.00 | |||
| Gross profit | 933.99 | 161.84 | -5.80 | -6.00 | |
| EBIT | 933.99 | 161.84 | -5.80 | -6.00 | |
| Other financial expenses | -0.02 | ||||
| Reduction non-current investment assets | - 516.51 | ||||
| Net income from associates (fin.) | 312.87 | 108.15 | 119.54 | ||
| Pre-tax profit | 933.99 | 161.84 | 312.87 | - 414.18 | 113.54 |
| Income taxes | 0.22 | -0.22 | -0.84 | ||
| Net earnings | 934.21 | 161.62 | 312.87 | - 415.02 | 113.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 351.50 | 1 943.13 | 2 062.67 | ||
| Participating interests | 2 852.78 | 3 038.63 | |||
| Investments total | 2 852.78 | 3 038.63 | 3 351.50 | 1 943.13 | 2 062.67 |
| Deferred tax assets | 1.06 | 0.84 | 0.84 | ||
| Long term receivables total | 1.06 | 0.84 | 0.84 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 59.01 | 1 058.01 | 1 053.00 | ||
| Current owed by particip. interest comp. | 178.72 | 59.01 | |||
| Short term receivables total | 178.72 | 59.01 | 59.01 | 1 058.01 | 1 053.00 |
| Cash and bank deposits | 0.02 | 0.02 | 0.20 | 0.20 | |
| Cash and cash equivalents | 0.02 | 0.02 | 0.20 | 0.20 | |
| Balance sheet total (assets) | 3 032.57 | 3 098.49 | 3 411.35 | 3 001.34 | 3 115.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | |||
| Other reserves | 2 752.78 | 2 913.63 | 3 226.50 | 1 843.13 | 1 871.71 |
| Retained earnings | - 800.16 | -83.30 | - 178.04 | 1 518.19 | 1 074.60 |
| Profit of the financial year | 934.21 | 161.62 | 312.87 | - 415.02 | 113.54 |
| Shareholders equity total | 2 992.13 | 3 098.45 | 3 411.32 | 2 996.31 | 3 109.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.02 | ||||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 39.42 | 0.04 | 0.03 | 0.03 | 1.03 |
| Current liabilities total | 40.44 | 0.04 | 0.03 | 5.03 | 6.03 |
| Balance sheet total (liabilities) | 3 032.57 | 3 098.49 | 3 411.35 | 3 001.34 | 3 115.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.