Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIRST MOVERS ApS — Credit Rating and Financial Key Figures
CVR number: 32310575
Kastruplundgade 49, 2770 Kastrup
FM@first-movers.dk
tel: 41121300
www.first-movers.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 361.28 | 2 462.14 | 1 626.27 | 2 694.61 | 2 358.86 |
| Employee benefit expenses | -1 130.71 | -1 392.05 | -1 358.43 | -1 568.88 | -2 306.03 |
| Total depreciation | -93.08 | -72.94 | -11.78 | -14.00 | -15.66 |
| EBIT | 137.50 | 997.14 | 256.06 | 1 111.74 | 37.17 |
| Other financial income | 0.03 | 7.21 | 0.19 | ||
| Other financial expenses | -7.55 | -9.72 | -6.88 | -6.96 | -7.54 |
| Pre-tax profit | 129.98 | 994.63 | 249.18 | 1 104.78 | 29.82 |
| Income taxes | -29.59 | - 254.77 | -73.28 | - 251.14 | -16.82 |
| Net earnings | 100.39 | 739.87 | 175.90 | 853.64 | 13.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 102.39 | 29.44 | 17.66 | 53.67 | 38.01 |
| Tangible assets total | 102.39 | 29.44 | 17.66 | 53.67 | 38.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 708.03 | 95.84 | 541.03 | 603.36 | 665.23 |
| Current amounts owed by group member comp. | 185.72 | 125.21 | |||
| Prepayments and accrued income | 13.58 | 8.05 | 5.68 | ||
| Current other receivables | 0.95 | 20.27 | 18.56 | ||
| Short term receivables total | 907.34 | 230.05 | 546.72 | 623.63 | 683.79 |
| Cash and bank deposits | 568.60 | 1 245.51 | 943.67 | 2 036.62 | 1 067.12 |
| Cash and cash equivalents | 568.60 | 1 245.51 | 943.67 | 2 036.62 | 1 067.12 |
| Balance sheet total (assets) | 1 578.33 | 1 505.00 | 1 508.05 | 2 713.92 | 1 788.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | ||
| Retained earnings | 333.34 | - 166.27 | 273.60 | 449.50 | 1 303.14 |
| Profit of the financial year | 100.39 | 739.87 | 175.90 | 853.64 | 13.00 |
| Shareholders equity total | 813.73 | 953.60 | 829.50 | 1 383.14 | 1 396.14 |
| Provisions | 18.67 | 3.05 | 1.24 | 4.33 | 3.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.95 | 44.53 | 157.46 | 405.03 | 53.71 |
| Current owed to participating | 0.04 | 0.04 | 0.04 | 0.04 | |
| Current owed to group member | 112.78 | 194.81 | 2.14 | ||
| Short-term deferred tax liabilities | 221.19 | 270.39 | 75.09 | 248.03 | 17.89 |
| Other non-interest bearing current liabilities | 506.75 | 233.40 | 331.94 | 478.54 | 315.79 |
| Current liabilities total | 745.92 | 548.35 | 677.31 | 1 326.45 | 389.52 |
| Balance sheet total (liabilities) | 1 578.33 | 1 505.00 | 1 508.05 | 2 713.92 | 1 788.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.