Kæmpegaard Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41001712
Hammerholmen 38, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.47 | -13.69 | -18.38 | -21.53 | |
| Costs of management | -72.17 | ||||
| EBIT | -72.17 | -16.47 | -13.69 | -18.38 | -21.53 |
| Other financial income | 0.99 | ||||
| Other financial expenses | - 194.78 | - 159.68 | - 118.52 | -46.02 | -0.80 |
| Net income from associates (fin.) | 187.60 | 540.46 | 3 887.94 | 4 570.84 | 6 387.27 |
| Pre-tax profit | -79.35 | 364.31 | 3 755.74 | 4 506.45 | 6 365.92 |
| Net earnings | -79.35 | 364.31 | 3 755.74 | 4 506.45 | 6 365.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 622.60 | 2 313.07 | 3 101.01 | 7 671.85 | 12 959.12 |
| Investments total | 3 622.60 | 2 313.07 | 3 101.01 | 7 671.85 | 12 959.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 850.00 | 1 850.00 | 3 100.00 | ||
| Short term receivables total | 1 850.00 | 1 850.00 | 3 100.00 | ||
| Cash and bank deposits | 13.15 | ||||
| Cash and cash equivalents | 13.15 | ||||
| Balance sheet total (assets) | 5 472.60 | 4 163.07 | 6 201.01 | 7 685.00 | 12 959.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 800.00 | 1 000.00 | 2 000.00 | |
| Other reserves | 171.85 | 5 381.80 | |||
| Retained earnings | - 193.75 | - 629.43 | 1 954.46 | - 849.05 | |
| Profit of the financial year | -79.35 | 364.31 | 3 755.74 | 4 506.45 | 6 365.92 |
| Shareholders equity total | -39.35 | 324.97 | 3 966.30 | 7 672.75 | 12 938.67 |
| Non-current loans from credit institutions | 3 700.00 | 2 200.00 | 650.00 | ||
| Non-current liabilities total | 3 700.00 | 2 200.00 | 650.00 | ||
| Current loans from credit institutions | 1 799.70 | 1 625.85 | 1 572.45 | 8.20 | |
| Current trade creditors | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 |
| Current liabilities total | 1 811.95 | 1 638.10 | 1 584.70 | 12.25 | 20.45 |
| Balance sheet total (liabilities) | 5 472.60 | 4 163.07 | 6 201.01 | 7 685.00 | 12 959.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.