DUPLEX ApS — Credit Rating and Financial Key Figures
CVR number: 25685059
Damgårdsvej 63, Niverød 2990 Nivå
tel: 70102204
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 802.58 | 528.67 | 583.03 | 415.33 | 541.82 |
| Employee benefit expenses | - 619.41 | - 438.77 | - 152.77 | - 490.75 | - 482.73 |
| Total depreciation | -10.72 | -56.72 | -7.00 | -4.08 | |
| EBIT | 172.46 | 146.62 | 423.26 | -79.50 | 59.10 |
| Other financial income | 0.15 | ||||
| Other financial expenses | -0.93 | -0.52 | -1.43 | -4.46 | |
| Pre-tax profit | 171.53 | 146.10 | 421.84 | -83.96 | 59.25 |
| Income taxes | -37.80 | -32.14 | -93.76 | 17.19 | -13.25 |
| Net earnings | 133.72 | 113.96 | 328.08 | -66.76 | 46.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 64.37 | 11.08 | 4.08 | ||
| Tangible assets total | 64.37 | 11.08 | 4.08 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 191.93 | 170.24 | 202.77 | 263.70 | 194.10 |
| Inventories total | 191.93 | 170.24 | 202.77 | 263.70 | 194.10 |
| Current trade debtors | 194.80 | 338.00 | 549.03 | 397.64 | 448.12 |
| Prepayments and accrued income | 25.78 | 98.52 | 59.58 | 32.08 | 4.58 |
| Current deferred tax assets | 18.25 | 24.01 | |||
| Short term receivables total | 220.58 | 436.52 | 608.61 | 447.97 | 476.71 |
| Cash and bank deposits | 197.13 | 122.73 | 253.51 | 151.04 | 180.59 |
| Cash and cash equivalents | 197.13 | 122.73 | 253.51 | 151.04 | 180.59 |
| Balance sheet total (assets) | 674.00 | 740.57 | 1 068.98 | 862.71 | 851.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 58.90 | ||
| Retained earnings | - 112.62 | -93.30 | -38.24 | 289.84 | 223.08 |
| Profit of the financial year | 133.72 | 113.96 | 328.08 | -66.76 | 46.00 |
| Shareholders equity total | 259.10 | 260.06 | 473.74 | 348.08 | 394.07 |
| Provisions | 2.66 | 23.71 | 6.95 | 1.01 | |
| Non-current liabilities total | |||||
| Current trade creditors | 59.64 | 203.55 | 197.14 | 219.84 | 160.52 |
| Current owed to participating | 82.49 | 166.00 | 209.00 | 193.18 | |
| Short-term deferred tax liabilities | 24.23 | 5.19 | 98.51 | ||
| Other non-interest bearing current liabilities | 328.37 | 165.57 | 126.65 | 85.79 | 102.62 |
| Current liabilities total | 412.24 | 456.81 | 588.30 | 514.63 | 456.31 |
| Balance sheet total (liabilities) | 674.00 | 740.57 | 1 068.98 | 862.71 | 851.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.