JOGUS HOLDING ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 36410388
Grøndahlsvej 19, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.54 | -7.19 | -5.60 | -6.28 | -6.85 |
| EBIT | -5.54 | -7.19 | -5.60 | -6.28 | -6.85 |
| Other financial income | 0.72 | 16.43 | |||
| Other financial expenses | -1.75 | -4.23 | -12.28 | -2.31 | -5.36 |
| Reduction non-current investment assets | -7.26 | -21.74 | |||
| Income from other inv. held as non-curr. assets | 64.27 | 19.39 | 351.33 | ||
| Net income from associates (fin.) | 948.95 | 1 126.58 | 1 340.49 | 1 494.33 | 1 016.18 |
| Pre-tax profit | 941.66 | 1 107.90 | 1 386.87 | 1 484.11 | 1 371.74 |
| Income taxes | 1.60 | 4.11 | -10.20 | 2.25 | -83.61 |
| Net earnings | 943.26 | 1 112.01 | 1 376.67 | 1 486.36 | 1 288.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 988.96 | 1 179.92 | 2 436.01 | 2 749.00 | 2 742.69 |
| Investments total | 988.96 | 1 179.92 | 2 436.01 | 2 749.00 | 2 742.69 |
| Non-current loans receivable | 116.58 | 158.53 | 418.32 | 234.95 | 2 976.07 |
| Long term receivables total | 116.58 | 158.53 | 418.32 | 234.95 | 2 976.07 |
| Inventories total | |||||
| Current other receivables | 168.76 | 169.07 | |||
| Current deferred tax assets | 7.69 | 11.80 | 1.87 | 7.16 | |
| Short term receivables total | 7.69 | 11.80 | 170.64 | 176.24 | |
| Cash and bank deposits | 136.19 | 461.18 | 1 273.02 | 1 624.15 | 251.01 |
| Cash and cash equivalents | 136.19 | 461.18 | 1 273.02 | 1 624.15 | 251.01 |
| Balance sheet total (assets) | 1 249.42 | 1 811.43 | 4 297.98 | 4 784.34 | 5 969.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 550.00 | 114.40 | 1 000.00 | 172.00 | 135.00 |
| Other reserves | 1 383.44 | 1 686.50 | 1 883.69 | ||
| Retained earnings | - 298.22 | 530.64 | 483.50 | 1 385.11 | 2 539.28 |
| Profit of the financial year | 943.26 | 1 112.01 | 1 376.67 | 1 486.36 | 1 288.13 |
| Shareholders equity total | 1 245.04 | 1 807.06 | 4 293.61 | 4 779.97 | 5 896.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 |
| Short-term deferred tax liabilities | 69.30 | ||||
| Current liabilities total | 4.38 | 4.38 | 4.38 | 4.38 | 73.68 |
| Balance sheet total (liabilities) | 1 249.42 | 1 811.43 | 4 297.98 | 4 784.34 | 5 969.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.