Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAMO ENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 35639705
Egebakken 4, 5462 Morud
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 999.52 | 2 967.07 | 2 097.23 | 2 167.14 | 2 623.53 |
| Employee benefit expenses | -1 399.79 | -1 522.28 | -1 401.46 | -1 731.87 | -1 989.77 |
| Other operating expenses | -26.62 | -5.54 | |||
| Total depreciation | -78.96 | -42.59 | -67.25 | -18.48 | -35.27 |
| EBIT | 494.16 | 1 396.66 | 628.52 | 416.79 | 598.49 |
| Other financial income | 30.09 | 36.33 | 37.33 | 97.44 | 96.44 |
| Other financial expenses | -44.65 | -60.82 | -34.21 | -33.37 | -42.19 |
| Pre-tax profit | 479.60 | 1 372.17 | 631.63 | 480.86 | 652.74 |
| Income taxes | - 113.94 | - 272.94 | - 141.61 | - 110.12 | - 146.83 |
| Net earnings | 365.66 | 1 099.24 | 490.02 | 370.74 | 505.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 340.85 | ||||
| Machinery and equipment | 78.03 | 25.03 | 15.41 | 111.85 | 154.94 |
| Tangible assets total | 1 418.88 | 25.03 | 15.41 | 111.85 | 154.94 |
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 168.63 | 304.92 | 384.03 | 624.94 | 402.09 |
| Current amounts owed by group member comp. | 1 800.06 | 1 867.36 | 1 930.55 | 1 796.31 | 2 861.18 |
| Prepayments and accrued income | 80.93 | 127.05 | 81.30 | 53.17 | 37.10 |
| Current other receivables | 0.49 | 36.95 | 66.24 | ||
| Current deferred tax assets | 7.01 | 10.81 | 0.37 | 0.10 | |
| Short term receivables total | 2 057.11 | 2 347.09 | 2 395.88 | 2 541.03 | 3 300.46 |
| Other current investments | 992.51 | ||||
| Cash and bank deposits | 450.21 | 2 070.21 | 2 399.84 | 2 557.53 | 1 489.80 |
| Cash and cash equivalents | 450.21 | 2 070.21 | 2 399.84 | 2 557.53 | 2 482.31 |
| Balance sheet total (assets) | 3 976.20 | 4 492.33 | 4 861.13 | 5 260.41 | 5 987.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 084.78 | 1 336.04 | 2 317.47 | 2 685.50 | 2 921.24 |
| Profit of the financial year | 365.66 | 1 099.24 | 490.02 | 370.74 | 505.92 |
| Shareholders equity total | 1 613.44 | 2 599.67 | 2 975.30 | 3 228.24 | 3 612.16 |
| Provisions | 19.22 | 30.87 | 20.73 | 16.79 | 14.55 |
| Non-current loans from credit institutions | 705.39 | ||||
| Non-current deferred tax liabilities | 87.12 | 247.10 | 155.63 | 85.22 | 125.89 |
| Non-current liabilities total | 792.51 | 247.10 | 155.63 | 85.22 | 125.89 |
| Current loans from credit institutions | 31.60 | ||||
| Current trade creditors | 175.05 | 77.13 | 139.80 | 99.91 | 48.10 |
| Current owed to participating | 655.30 | 865.21 | |||
| Other non-interest bearing current liabilities | 689.09 | 672.36 | 1 569.67 | 1 830.26 | 2 187.01 |
| Current liabilities total | 1 551.04 | 1 614.69 | 1 709.47 | 1 930.17 | 2 235.11 |
| Balance sheet total (liabilities) | 3 976.20 | 4 492.33 | 4 861.13 | 5 260.41 | 5 987.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.