Just Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38603191
Digterparken 102, 2750 Ballerup
anders@justconsulting.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 672.85 | 668.04 | -34.86 | -2.48 | -0.27 |
| Employee benefit expenses | - 562.02 | - 671.37 | |||
| EBIT | 110.83 | -3.32 | -34.86 | -2.48 | -0.27 |
| Other financial expenses | -1.06 | -1.91 | |||
| Pre-tax profit | 109.77 | -5.23 | -34.86 | -2.48 | -0.27 |
| Income taxes | -24.26 | 1.15 | 7.67 | 0.55 | 0.06 |
| Net earnings | 85.51 | -4.08 | -27.19 | -1.94 | -0.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 25.08 | 15.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 239.34 | ||||
| Current amounts owed by group member comp. | 99.52 | ||||
| Current deferred tax assets | 1.15 | 7.67 | 0.55 | 0.06 | |
| Short term receivables total | 239.34 | 100.67 | 7.67 | 0.55 | 0.06 |
| Cash and bank deposits | 118.09 | 18.79 | 33.24 | 30.80 | 30.53 |
| Cash and cash equivalents | 118.09 | 18.79 | 33.24 | 30.80 | 30.53 |
| Balance sheet total (assets) | 382.51 | 134.46 | 40.91 | 31.35 | 30.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 85.00 | ||||
| Retained earnings | -82.49 | 3.02 | -1.06 | -28.25 | -37.09 |
| Profit of the financial year | 85.51 | -4.08 | -27.19 | -1.94 | -0.21 |
| Shareholders equity total | 138.02 | 48.94 | 21.75 | 19.81 | 12.69 |
| Non-current liabilities total | |||||
| Current owed to participating | 3.00 | 3.00 | 3.00 | ||
| Current owed to group member | 14.61 | 8.53 | 14.89 | ||
| Short-term deferred tax liabilities | 24.26 | ||||
| Other non-interest bearing current liabilities | 220.23 | 85.51 | 1.55 | ||
| Current liabilities total | 244.49 | 85.51 | 19.16 | 11.53 | 17.90 |
| Balance sheet total (liabilities) | 382.51 | 134.46 | 40.91 | 31.35 | 30.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.