DKT A/S — Credit Rating and Financial Key Figures
CVR number: 82151419
Fanøvej 6, 4060 Kirke Såby
tel: 46491214
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 202.18 | 21 877.64 | 17 367.98 | 11 725.83 | 6 849.30 |
Employee benefit expenses | -13 553.14 | -11 498.58 | -10 798.15 | -12 989.32 | -11 101.35 |
Total depreciation | -1 963.48 | -1 424.84 | -1 832.21 | -2 018.39 | -2 457.45 |
EBIT | 5 685.56 | 8 954.22 | 4 737.62 | -3 281.88 | -6 709.50 |
Other financial income | 159.61 | 64.04 | 653.36 | 2 400.42 | 245.41 |
Other financial expenses | - 393.34 | - 533.62 | - 495.39 | -1 526.41 | - 124.13 |
Net income from associates (fin.) | 24.86 | 1 456.76 | 1 524.73 | 3 458.00 | - 386.38 |
Pre-tax profit | 5 476.69 | 9 941.39 | 6 420.32 | 1 050.13 | -6 974.60 |
Income taxes | -1 162.34 | -1 720.52 | -1 083.80 | 823.98 | 3 571.72 |
Net earnings | 4 314.35 | 8 220.87 | 5 336.52 | 1 874.11 | -3 402.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 5 100.15 | 5 694.80 | 6 977.45 | 6 361.53 | 11 335.45 |
Intangible rights | 1 219.92 | 880.33 | |||
Intangible assets total | 5 100.15 | 5 694.80 | 6 977.45 | 7 581.45 | 12 215.78 |
Buildings | 170.94 | 83.96 | 54.45 | 269.48 | 194.95 |
Machinery and equipment | 181.73 | 182.72 | 151.74 | 237.20 | 125.37 |
Tangible assets total | 352.67 | 266.68 | 206.18 | 506.68 | 320.32 |
Holdings in group member companies | 6 103.73 | 6 845.57 | 8 999.27 | 15 560.12 | 11 636.29 |
Investments total | 6 223.73 | 6 965.57 | 9 299.27 | 15 860.12 | 11 936.29 |
Long term receivables total | |||||
Finished products/goods | 33 950.64 | 31 664.22 | 22 791.97 | 24 574.18 | 19 806.34 |
Advance payments | 3 168.96 | ||||
Inventories total | 33 950.64 | 31 664.22 | 22 791.97 | 24 574.18 | 22 975.30 |
Current trade debtors | 11 684.34 | 9 771.14 | 11 970.28 | 8 262.73 | 6 354.28 |
Current amounts owed by group member comp. | 4 740.57 | 4 193.50 | 8 296.30 | 2 068.56 | 9 404.95 |
Prepayments and accrued income | 599.00 | 540.83 | 437.48 | 421.58 | 218.08 |
Current other receivables | 748.43 | 800.41 | 31.35 | 75.73 | 54.00 |
Current deferred tax assets | 1 084.50 | 291.17 | 2 051.58 | 2 589.00 | |
Short term receivables total | 18 856.84 | 15 597.05 | 20 735.41 | 12 880.17 | 18 620.30 |
Cash and bank deposits | 6 140.70 | 16 341.56 | 10 396.23 | 13 116.32 | 1 179.34 |
Cash and cash equivalents | 6 140.70 | 16 341.56 | 10 396.23 | 13 116.32 | 1 179.34 |
Balance sheet total (assets) | 70 624.72 | 76 529.89 | 70 406.51 | 74 518.92 | 67 247.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 5 232.35 | 6 646.36 | 9 800.54 | 15 487.60 | 15 836.79 |
Retained earnings | 36 406.93 | 39 350.56 | 44 337.49 | 44 010.75 | 45 532.23 |
Profit of the financial year | 4 314.35 | 8 220.87 | 5 336.52 | 1 874.11 | -3 402.88 |
Shareholders equity total | 46 953.63 | 55 217.80 | 60 474.55 | 62 372.46 | 58 966.14 |
Provisions | 961.97 | 1 073.67 | 124.20 | 1 272.28 | |
Non-current other liabilities | 367.60 | 954.58 | |||
Non-current liabilities total | 367.60 | 954.58 | |||
Advances received | 646.98 | ||||
Current trade creditors | 10 640.90 | 15 683.88 | 5 890.60 | 9 188.36 | 3 650.72 |
Current owed to group member | 10 309.61 | 874.32 | 92.00 | 2 712.66 | |
Short-term deferred tax liabilities | 1 008.34 | ||||
Other non-interest bearing current liabilities | 1 391.01 | 2 725.64 | 2 169.85 | 1 685.82 | 1 917.83 |
Current liabilities total | 22 341.52 | 19 283.85 | 9 807.76 | 10 874.18 | 8 281.20 |
Balance sheet total (liabilities) | 70 624.72 | 76 529.89 | 70 406.51 | 74 518.92 | 67 247.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.