MURERMESTER LARS KRONOV A/S — Credit Rating and Financial Key Figures
CVR number: 35649301
Skovrup Nørrevej 21, 6070 Christiansfeld
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 862.59 | 4 924.31 | 8 452.87 | 6 758.66 | 6 906.46 |
| Employee benefit expenses | -1 817.23 | -1 879.49 | -2 066.89 | -1 576.17 | -1 286.79 |
| Total depreciation | - 321.05 | - 263.05 | - 216.57 | - 290.74 | - 226.94 |
| Reduction in value of non-current assets | 1 062.19 | 5 031.21 | -36.83 | 1 943.85 | 2 835.70 |
| EBIT | 5 786.50 | 7 812.98 | 6 132.58 | 6 835.60 | 8 228.44 |
| Other financial income | 105.14 | 4.86 | 17.45 | 196.72 | |
| Other financial expenses | - 196.45 | - 218.81 | - 361.34 | - 292.59 | - 932.45 |
| Pre-tax profit | 5 590.06 | 7 699.31 | 5 776.09 | 6 560.45 | 7 492.71 |
| Income taxes | -1 000.51 | - 590.04 | -1 301.00 | -2 783.39 | -1 654.18 |
| Net earnings | 4 589.54 | 7 109.27 | 4 475.09 | 3 777.06 | 5 838.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 681.89 | 16 078.40 | 19 508.40 | 28 525.40 | 40 151.40 |
| Machinery and equipment | 1 022.01 | 598.00 | 676.77 | 719.61 | 492.67 |
| Tangible assets total | 8 703.90 | 16 676.40 | 20 185.17 | 29 245.01 | 40 644.07 |
| Investments total | |||||
| Non-current other receivables | 196.00 | 100.00 | 120.00 | 120.00 | 120.00 |
| Long term receivables total | 196.00 | 100.00 | 120.00 | 120.00 | 120.00 |
| Raw materials and consumables | 156.00 | 156.00 | 155.00 | 10.00 | 10.00 |
| Inventories total | 156.00 | 156.00 | 155.00 | 10.00 | 10.00 |
| Current trade debtors | 1 564.40 | 123.22 | 93.63 | 148.25 | 101.84 |
| Current other receivables | 49.80 | 164.92 | 154.83 | 5 907.51 | 2 345.61 |
| Current deferred tax assets | 0.80 | 22.09 | |||
| Short term receivables total | 1 614.99 | 310.24 | 248.46 | 6 055.76 | 2 447.44 |
| Cash and bank deposits | 2 627.96 | 40.11 | 500.30 | 13.41 | 625.04 |
| Cash and cash equivalents | 2 627.96 | 40.11 | 500.30 | 13.41 | 625.04 |
| Balance sheet total (assets) | 13 298.86 | 17 282.75 | 21 208.93 | 35 444.17 | 43 846.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | -1 074.88 | 3 514.66 | 10 623.93 | 15 099.02 | 18 876.08 |
| Profit of the financial year | 4 589.54 | 7 109.27 | 4 475.09 | 3 777.06 | 5 838.53 |
| Shareholders equity total | 6 014.66 | 11 123.93 | 15 599.02 | 19 376.08 | 25 214.61 |
| Provisions | 7.09 | 1 732.61 | 2 352.99 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 969.28 | 781.23 | 5.79 | 8 902.60 | 9 165.65 |
| Current trade creditors | 359.61 | 366.56 | 281.68 | 419.59 | 402.20 |
| Current owed to participating | 516.92 | 955.80 | 325.13 | ||
| Current owed to group member | 380.11 | 2 286.17 | 2 027.07 | 2 377.31 | 3 189.40 |
| Short-term deferred tax liabilities | 1 034.57 | 637.62 | 1 326.50 | 1 103.36 | 1 043.27 |
| Other non-interest bearing current liabilities | 2 023.71 | 1 126.17 | 1 626.66 | 1 519.83 | 2 460.64 |
| Accruals and deferred income | 5.28 | 10.00 | 12.78 | 17.77 | |
| Current liabilities total | 7 284.20 | 6 158.81 | 5 602.82 | 14 335.47 | 16 278.95 |
| Balance sheet total (liabilities) | 13 298.86 | 17 282.75 | 21 208.93 | 35 444.17 | 43 846.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.