DANSK BYPLANLABORATORIUM. FOND TIL BYPLANLÆGNINGENS FREMME — Credit Rating and Financial Key Figures
CVR number: 56736115
Rådhusstræde 6, 1466 København K
tel: 33143435
www.byplanlab.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 264.00 | 7 823.00 | 8 958.00 | 9 871.01 | 11 383.45 |
| Other operating income | 2 664.97 | 2 646.65 | |||
| Purchases during the financial year | -3 625.36 | -5 254.59 | |||
| External services | -1 235.48 | -1 631.41 | |||
| Gross profit | 3 264.00 | 7 823.00 | 8 958.00 | 7 675.14 | 7 144.11 |
| Employee benefit expenses | -6 746.46 | -6 618.16 | |||
| Total depreciation | -20.53 | -18.35 | |||
| EBIT | -1 586.00 | 1 945.00 | - 300.00 | 908.15 | 507.60 |
| Other financial income | 22.03 | 23.11 | |||
| Other financial expenses | -0.09 | -0.67 | |||
| Pre-tax profit | -1 600.00 | 1 933.00 | - 330.00 | 930.09 | 530.04 |
| Income taxes | - 216.38 | - 113.05 | |||
| Net earnings | -1 600.00 | 1 933.00 | - 330.00 | 713.72 | 416.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.42 | 38.07 | |||
| Tangible assets total | 56.42 | 38.07 | |||
| Investments total | 4 822.00 | 6 651.00 | 5 701.00 | ||
| Non-current other receivables | 239.41 | 240.32 | |||
| Long term receivables total | 239.41 | 240.32 | |||
| Raw materials and consumables | 5.00 | 5.00 | |||
| Inventories total | 5.00 | 5.00 | |||
| Current trade debtors | 1 823.18 | 2 615.03 | |||
| Prepayments and accrued income | 4.02 | 4.02 | |||
| Current other receivables | 1 137.11 | 2 231.73 | |||
| Short term receivables total | 2 964.31 | 4 850.78 | |||
| Cash and bank deposits | 3 677.54 | 2 371.87 | |||
| Cash and cash equivalents | 3 677.54 | 2 371.87 | |||
| Balance sheet total (assets) | 4 822.00 | 6 651.00 | 5 701.00 | 6 942.67 | 7 506.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 312.00 | 3 244.00 | 2 915.00 | 300.00 | 300.00 |
| Retained earnings | 1 600.00 | -1 933.00 | 330.00 | 2 614.59 | 3 328.31 |
| Profit of the financial year | -1 600.00 | 1 933.00 | - 330.00 | 713.72 | 416.99 |
| Shareholders equity total | 1 312.00 | 3 244.00 | 2 915.00 | 3 628.31 | 4 045.30 |
| Provisions | 5.35 | 8.38 | |||
| Non-current liabilities total | |||||
| Advances received | 2 078.95 | 2 074.22 | |||
| Current trade creditors | 113.80 | 78.35 | |||
| Short-term deferred tax liabilities | 211.03 | 321.05 | |||
| Other non-interest bearing current liabilities | 877.52 | 978.75 | |||
| Accruals and deferred income | 27.71 | ||||
| Current liabilities total | 3 309.01 | 3 452.36 | |||
| Balance sheet total (liabilities) | 1 312.00 | 3 244.00 | 2 915.00 | 6 942.67 | 7 506.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.