Benli Co. ApS — Credit Rating and Financial Key Figures
CVR number: 43345397
Stengade 51 B, 3000 Helsingør
hb@benlico.dk
tel: 22962970
www.Benlico.dk
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 1 029.80 | 1 748.04 |
| Other operating income | 13.78 | |
| External services | - 364.15 | - 367.75 |
| Gross profit | 665.65 | 1 394.07 |
| Employee benefit expenses | - 288.32 | - 956.99 |
| Total depreciation | -24.29 | - 195.71 |
| EBIT | 353.04 | 241.37 |
| Other financial income | 0.20 | 2.54 |
| Other financial expenses | -0.23 | |
| Pre-tax profit | 353.01 | 243.91 |
| Income taxes | -81.73 | -55.79 |
| Net earnings | 271.28 | 188.12 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Goodwill | 145.71 | |
| Intangible assets total | 145.71 | |
| Machinery and equipment | 150.00 | |
| Tangible assets total | 150.00 | |
| Investments total | 21.67 | 5.02 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 143.70 | 183.41 |
| Current other receivables | 9.01 | 43.98 |
| Short term receivables total | 152.71 | 227.39 |
| Cash and bank deposits | 261.40 | 345.66 |
| Cash and cash equivalents | 261.40 | 345.66 |
| Balance sheet total (assets) | 581.49 | 728.07 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 239.80 | |
| Other reserves | - 117.80 | |
| Retained earnings | 31.48 | |
| Profit of the financial year | 271.28 | 188.12 |
| Shareholders equity total | 311.28 | 381.60 |
| Non-current deferred tax liabilities | 55.79 | |
| Non-current liabilities total | 55.79 | |
| Advances received | 6.85 | 28.92 |
| Current trade creditors | 0.60 | |
| Current owed to participating | 74.42 | 4.91 |
| Short-term deferred tax liabilities | 81.73 | 29.73 |
| Other non-interest bearing current liabilities | 107.20 | 226.51 |
| Current liabilities total | 270.21 | 290.68 |
| Balance sheet total (liabilities) | 581.49 | 728.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.