SECOND WAVE ApS — Credit Rating and Financial Key Figures
CVR number: 32263267
Lyngby Hovedgade 10 C, 2800 Kongens Lyngby
info@secondwave.dk
tel: 26154262
www.secondwave.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 552.00 | 2 478.00 | 2 387.00 | 6 981.00 | 2 148.70 |
| Employee benefit expenses | -1 228.00 | -1 252.00 | -1 203.00 | -1 453.00 | -1 344.60 |
| Other operating expenses | -49.30 | ||||
| Total depreciation | -6.00 | -22.00 | -26.00 | -26.00 | -4.31 |
| EBIT | 2 318.00 | 1 204.00 | 1 158.00 | 5 502.00 | 750.49 |
| Other financial income | 57.00 | 26.31 | |||
| Other financial expenses | -23.00 | -25.00 | -28.00 | -66.00 | -6.69 |
| Pre-tax profit | 2 352.00 | 1 179.00 | 1 130.00 | 5 436.00 | 770.10 |
| Income taxes | - 525.00 | - 272.00 | - 260.00 | -1 212.00 | - 179.90 |
| Net earnings | 1 827.00 | 907.00 | 870.00 | 4 224.00 | 590.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.00 | 30.00 | 5.00 | ||
| Tangible assets total | 56.00 | 30.00 | 5.00 | ||
| Investments total | 71.00 | 21.48 | |||
| Non-current other receivables | 71.00 | ||||
| Long term receivables total | 71.00 | ||||
| Finished products/goods | 34.00 | 25.00 | 35.00 | 35.00 | 25.20 |
| Inventories total | 34.00 | 25.00 | 35.00 | 35.00 | 25.20 |
| Current trade debtors | 340.00 | 2.00 | 591.00 | 161.00 | 308.69 |
| Prepayments and accrued income | 24.00 | 6.00 | 115.00 | 149.00 | 88.37 |
| Current other receivables | 114.00 | 450.00 | 278.00 | 70.00 | |
| Current deferred tax assets | 1.00 | 2.00 | 4.00 | 7.00 | 5.86 |
| Short term receivables total | 479.00 | 460.00 | 988.00 | 387.00 | 402.93 |
| Cash and bank deposits | 3 943.00 | 3 270.00 | 6 722.00 | 7 803.00 | 2 813.18 |
| Cash and cash equivalents | 3 943.00 | 3 270.00 | 6 722.00 | 7 803.00 | 2 813.18 |
| Balance sheet total (assets) | 4 456.00 | 3 811.00 | 7 846.00 | 8 301.00 | 3 262.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 380.00 | 400.00 | 670.00 | 5 000.00 | 500.00 |
| Retained earnings | - 951.00 | 476.00 | 713.00 | -3 417.00 | 307.05 |
| Profit of the financial year | 1 827.00 | 907.00 | 870.00 | 4 224.00 | 590.20 |
| Shareholders equity total | 3 381.00 | 1 908.00 | 2 378.00 | 5 932.00 | 1 522.26 |
| Non-current other liabilities | 23.00 | 54.00 | |||
| Non-current liabilities total | 23.00 | 54.00 | |||
| Current loans from credit institutions | 6.00 | 22.00 | 12.00 | 33.59 | |
| Current trade creditors | 157.00 | 181.00 | 54.00 | 75.00 | 519.19 |
| Current owed to group member | 56.00 | 50.00 | 1.04 | ||
| Short-term deferred tax liabilities | 520.00 | 162.00 | 48.00 | 965.00 | 178.89 |
| Other non-interest bearing current liabilities | 103.00 | 774.00 | 1 001.00 | 660.00 | 413.74 |
| Accruals and deferred income | 210.00 | 682.00 | 4 343.00 | 657.00 | 594.07 |
| Current liabilities total | 1 052.00 | 1 849.00 | 5 468.00 | 2 369.00 | 1 740.52 |
| Balance sheet total (liabilities) | 4 456.00 | 3 811.00 | 7 846.00 | 8 301.00 | 3 262.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.