Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SECOND WAVE ApS — Credit Rating and Financial Key Figures
CVR number: 32263267
Vibe Alle 4, Brønsholm 2980 Kokkedal
info@secondwave.dk
tel: 26154262
www.secondwave.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 478.00 | 2 387.00 | 6 981.00 | 2 148.70 | 3 658.86 |
| Employee benefit expenses | -1 252.00 | -1 203.00 | -1 453.00 | -1 344.60 | -1 473.00 |
| Other operating expenses | -49.30 | ||||
| Total depreciation | -22.00 | -26.00 | -26.00 | -4.31 | |
| EBIT | 1 204.00 | 1 158.00 | 5 502.00 | 750.49 | 2 185.86 |
| Other financial income | 26.31 | 18.70 | |||
| Other financial expenses | -25.00 | -28.00 | -66.00 | -6.69 | -32.43 |
| Pre-tax profit | 1 179.00 | 1 130.00 | 5 436.00 | 770.10 | 2 172.13 |
| Income taxes | - 272.00 | - 260.00 | -1 212.00 | - 179.90 | - 494.60 |
| Net earnings | 907.00 | 870.00 | 4 224.00 | 590.20 | 1 677.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.00 | 30.00 | 5.00 | ||
| Tangible assets total | 56.00 | 30.00 | 5.00 | ||
| Investments total | 71.00 | 21.48 | 24.87 | ||
| Non-current other receivables | 71.00 | ||||
| Long term receivables total | 71.00 | ||||
| Finished products/goods | 25.00 | 35.00 | 35.00 | 25.20 | 25.20 |
| Inventories total | 25.00 | 35.00 | 35.00 | 25.20 | 25.20 |
| Current trade debtors | 2.00 | 591.00 | 161.00 | 308.69 | 119.06 |
| Prepayments and accrued income | 6.00 | 115.00 | 149.00 | 88.37 | 59.37 |
| Current other receivables | 450.00 | 278.00 | 70.00 | ||
| Current deferred tax assets | 2.00 | 4.00 | 7.00 | 5.86 | 4.40 |
| Short term receivables total | 460.00 | 988.00 | 387.00 | 402.93 | 182.83 |
| Cash and bank deposits | 3 270.00 | 6 722.00 | 7 803.00 | 2 813.18 | 4 817.03 |
| Cash and cash equivalents | 3 270.00 | 6 722.00 | 7 803.00 | 2 813.18 | 4 817.03 |
| Balance sheet total (assets) | 3 811.00 | 7 846.00 | 8 301.00 | 3 262.78 | 5 049.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 670.00 | 5 000.00 | 500.00 | 1 500.00 |
| Retained earnings | 476.00 | 713.00 | -3 417.00 | 307.05 | - 602.74 |
| Profit of the financial year | 907.00 | 870.00 | 4 224.00 | 590.20 | 1 677.53 |
| Shareholders equity total | 1 908.00 | 2 378.00 | 5 932.00 | 1 522.26 | 2 699.79 |
| Non-current other liabilities | 54.00 | ||||
| Non-current liabilities total | 54.00 | ||||
| Current loans from credit institutions | 22.00 | 12.00 | 33.59 | 34.41 | |
| Current trade creditors | 181.00 | 54.00 | 75.00 | 519.19 | 99.18 |
| Current owed to group member | 50.00 | 1.04 | |||
| Short-term deferred tax liabilities | 162.00 | 48.00 | 965.00 | 178.89 | 286.13 |
| Other non-interest bearing current liabilities | 774.00 | 1 001.00 | 660.00 | 413.74 | 541.08 |
| Accruals and deferred income | 682.00 | 4 343.00 | 657.00 | 594.07 | 1 389.34 |
| Current liabilities total | 1 849.00 | 5 468.00 | 2 369.00 | 1 740.52 | 2 350.14 |
| Balance sheet total (liabilities) | 3 811.00 | 7 846.00 | 8 301.00 | 3 262.78 | 5 049.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.