Marquard Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 40603476
Roarsvej 31, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 364.89 | 1 168.83 | 1 127.77 | 854.37 | 1 232.35 |
| Employee benefit expenses | - 734.98 | - 724.58 | - 784.21 | - 724.55 | - 724.56 |
| Total depreciation | -2.50 | -2.50 | -2.50 | ||
| EBIT | 627.41 | 441.75 | 341.06 | 129.82 | 507.79 |
| Other financial income | 1.80 | 5.64 | 27.21 | 1.69 | 2.81 |
| Other financial expenses | -1.76 | -1.42 | -0.68 | -0.07 | |
| Pre-tax profit | 627.44 | 445.98 | 367.58 | 131.44 | 510.60 |
| Income taxes | - 136.36 | -98.47 | -81.09 | -28.60 | - 112.00 |
| Net earnings | 491.09 | 347.50 | 286.49 | 102.84 | 398.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 5.00 | 2.50 | |||
| Intangible assets total | 5.00 | 2.50 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 322.50 | 91.50 | 91.75 | 284.22 | 273.66 |
| Current amounts owed by group member comp. | 166.72 | 798.81 | 127.55 | 74.95 | 236.11 |
| Current other receivables | 0.12 | 0.12 | |||
| Short term receivables total | 489.22 | 890.43 | 219.41 | 359.17 | 509.77 |
| Cash and bank deposits | 383.33 | 237.27 | 432.04 | 180.55 | 305.15 |
| Cash and cash equivalents | 383.33 | 237.27 | 432.04 | 180.55 | 305.15 |
| Balance sheet total (assets) | 877.55 | 1 130.20 | 651.45 | 539.71 | 814.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 700.00 | 200.00 | 200.00 | 200.00 | |
| Retained earnings | -66.75 | - 275.67 | - 128.16 | -41.67 | - 138.84 |
| Profit of the financial year | 491.09 | 347.50 | 286.49 | 102.84 | 398.60 |
| Shareholders equity total | 464.33 | 811.83 | 398.33 | 301.16 | 499.76 |
| Non-current liabilities total | |||||
| Current owed to group member | 6.27 | 7.14 | 7.50 | 8.10 | 0.83 |
| Short-term deferred tax liabilities | 138.56 | 98.05 | 81.09 | 28.60 | 112.00 |
| Other non-interest bearing current liabilities | 268.39 | 213.17 | 164.53 | 201.85 | 202.33 |
| Current liabilities total | 413.22 | 318.36 | 253.12 | 238.55 | 315.16 |
| Balance sheet total (liabilities) | 877.55 | 1 130.20 | 651.45 | 539.71 | 814.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.