Klostergaarden ApS — Credit Rating and Financial Key Figures
CVR number: 40454454
Lundbjergvej 102, Lundbjerg 7080 Børkop
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -45.67 | -14.96 | -31.77 | -66.78 | 539.82 |
| Total depreciation | - 161.53 | - 170.92 | |||
| EBIT | -45.67 | -14.96 | -31.77 | - 228.31 | 368.91 |
| Other financial expenses | -13.95 | -1.07 | -1.65 | - 308.37 | - 643.47 |
| Pre-tax profit | -59.62 | -16.02 | -33.42 | - 536.68 | - 274.56 |
| Income taxes | 11.80 | 3.32 | 7.35 | 117.20 | 56.61 |
| Net earnings | -47.83 | -12.70 | -26.07 | - 419.48 | - 217.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 794.18 | 15 634.64 | |||
| Machinery and equipment | 54.91 | 43.53 | |||
| Advance payments and construction in progress | 9 187.45 | 14 758.71 | |||
| Tangible assets total | 9 187.45 | 14 758.71 | 15 849.08 | 15 678.17 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 123.60 | 181.55 | |||
| Prepayments and accrued income | 312.16 | ||||
| Current other receivables | 10.00 | 1 502.99 | 1 072.26 | 86.83 | 277.92 |
| Current deferred tax assets | 11.80 | 3.32 | 7.35 | 124.55 | 181.16 |
| Short term receivables total | 21.80 | 1 506.31 | 1 079.61 | 647.13 | 640.64 |
| Cash and bank deposits | 27.88 | 15.09 | |||
| Cash and cash equivalents | 27.88 | 15.09 | |||
| Balance sheet total (assets) | 49.67 | 10 693.76 | 15 853.41 | 16 496.22 | 16 318.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -47.83 | -60.53 | -86.59 | - 506.07 | |
| Profit of the financial year | -47.83 | -12.70 | -26.07 | - 419.48 | - 217.95 |
| Shareholders equity total | 2.17 | -10.53 | -36.60 | - 456.07 | - 674.02 |
| Capital loans | 2 884.35 | 3 039.27 | |||
| Non-current loans from credit institutions | 13 226.45 | 12 565.17 | |||
| Non-current liabilities total | 16 110.80 | 15 604.43 | |||
| Current loans from credit institutions | 5 402.42 | 13 097.39 | 774.60 | 922.83 | |
| Current trade creditors | 2 750.00 | 10.00 | 66.89 | 31.88 | |
| Current owed to participating | 2 782.62 | ||||
| Current owed to group member | 42.50 | 2 546.87 | 388.85 | ||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 44.84 | ||
| Current liabilities total | 47.50 | 10 704.29 | 15 890.01 | 841.49 | 1 388.39 |
| Balance sheet total (liabilities) | 49.67 | 10 693.76 | 15 853.41 | 16 496.22 | 16 318.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.