EJENDOMMEN SØNDERGADE 2 ApS — Credit Rating and Financial Key Figures
CVR number: 20968303
Søndergade 2 A, 9900 Frederikshavn
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 627.67 | 562.46 | 277.20 | 551.68 | 646.26 |
| Employee benefit expenses | - 207.13 | - 220.17 | - 221.36 | - 223.13 | - 222.02 |
| Total depreciation | -16.00 | -16.00 | -13.32 | ||
| Reduction in value of non-current assets | -82.37 | 20.17 | -21.78 | 17.05 | - 112.44 |
| EBIT | 322.16 | 346.47 | 20.73 | 345.60 | 311.80 |
| Other financial income | 0.01 | 0.02 | |||
| Other financial expenses | - 149.60 | - 198.17 | - 121.62 | - 123.79 | - 167.10 |
| Pre-tax profit | 172.57 | 148.29 | - 100.89 | 221.83 | 144.70 |
| Income taxes | -37.94 | -33.35 | 22.12 | -48.78 | -31.86 |
| Net earnings | 134.63 | 114.94 | -78.77 | 173.04 | 112.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 144.48 | 19 164.65 | 19 393.31 | 19 410.36 | 19 297.92 |
| Machinery and equipment | 29.33 | 13.32 | |||
| Tangible assets total | 19 173.80 | 19 177.98 | 19 393.31 | 19 410.36 | 19 297.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.25 | 53.92 | 6.91 | 18.57 | 48.28 |
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 0.25 | 53.92 | 12.91 | 18.57 | 48.28 |
| Cash and bank deposits | 188.44 | 246.64 | 216.10 | 199.38 | |
| Cash and cash equivalents | 188.44 | 246.64 | 216.10 | 199.38 | |
| Balance sheet total (assets) | 19 362.50 | 19 478.54 | 19 406.22 | 19 645.03 | 19 545.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 440.00 | 440.00 | 440.00 | 440.00 | 440.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 6 958.41 | 6 593.03 | 6 707.98 | 6 629.21 | 6 802.25 |
| Profit of the financial year | 134.63 | 114.94 | -78.77 | 173.04 | 112.84 |
| Shareholders equity total | 7 533.03 | 7 647.97 | 7 069.21 | 7 242.25 | 7 355.09 |
| Provisions | 2 014.86 | 2 028.85 | 2 006.73 | 2 041.56 | 2 024.84 |
| Non-current loans from credit institutions | 7 985.73 | 8 173.84 | 8 122.96 | 8 072.15 | 8 025.57 |
| Non-current liabilities total | 7 985.73 | 8 173.84 | 8 122.96 | 8 072.15 | 8 025.57 |
| Current loans from credit institutions | 295.14 | 50.94 | 133.13 | 50.81 | 46.59 |
| Current owed to participating | 18.94 | 9.93 | 339.34 | 344.86 | 310.87 |
| Short-term deferred tax liabilities | 35.39 | 7.36 | 3.95 | 38.58 | |
| Other non-interest bearing current liabilities | 1 471.11 | 1 551.14 | 1 726.32 | 1 880.61 | 1 734.95 |
| Accruals and deferred income | 8.30 | 8.51 | 8.54 | 8.84 | 9.10 |
| Current liabilities total | 1 828.87 | 1 627.88 | 2 207.33 | 2 289.07 | 2 140.09 |
| Balance sheet total (liabilities) | 19 362.50 | 19 478.54 | 19 406.22 | 19 645.03 | 19 545.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.