JRP3565 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34598886
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -12.68 | -11.94 | -19.76 | - 191.74 | -79.15 |
| Other operating expenses | -2 991.34 | ||||
| EBIT | -12.68 | -11.94 | -19.76 | - 191.74 | -79.15 |
| Other financial income | 1 204.17 | 4 847.89 | 1 507.43 | 1 478.08 | 1 666.45 |
| Other financial expenses | -1 684.38 | -48.18 | -3 531.91 | -2 594.11 | -4 215.85 |
| Net income from associates (fin.) | 4 307.22 | 4 838.85 | 7 600.37 | 4 389.90 | 5 743.04 |
| Pre-tax profit | 3 814.33 | 9 626.63 | 5 556.13 | 90.79 | 3 114.49 |
| Income taxes | 108.23 | -1 053.68 | 177.62 | 832.54 | 82.03 |
| Net earnings | 3 922.55 | 8 572.94 | 5 733.75 | 923.33 | 3 196.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 7 603.49 | 7 442.34 | 10 042.71 | 6 932.61 | 8 425.65 |
| Investments total | 7 603.49 | 7 442.34 | 10 042.71 | 6 932.61 | 8 425.65 |
| Non-curr. owed by group member comp. | 3 500.00 | 6 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Non-current loans receivable | 3 954.48 | 5 719.46 | 6 292.85 | 4 045.64 | |
| Non-current other receivables | 11 800.00 | 10 000.00 | 10 000.00 | 11 000.00 | 11 000.00 |
| Long term receivables total | 15 300.00 | 19 954.48 | 19 719.46 | 21 292.85 | 19 045.64 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 064.80 | 2 509.63 | |||
| Current other receivables | 5 201.62 | 30.46 | 12 251.94 | 13 197.55 | 5 146.50 |
| Current deferred tax assets | 998.29 | 1 410.77 | 2 257.44 | 1 247.25 | 1 811.09 |
| Short term receivables total | 6 199.91 | 4 506.03 | 14 509.38 | 14 444.80 | 9 467.22 |
| Other current investments | 4 876.57 | 9 598.53 | 2 112.66 | 516.48 | 6 586.60 |
| Cash and bank deposits | 213.35 | 101.64 | 1.78 | 7.27 | 114.16 |
| Cash and cash equivalents | 5 089.92 | 9 700.17 | 2 114.44 | 523.75 | 6 700.76 |
| Balance sheet total (assets) | 34 193.32 | 41 603.03 | 46 386.00 | 43 194.01 | 43 639.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 500.00 | 2 500.00 | 1 000.00 | 750.00 | 2 000.00 |
| Other reserves | 5 253.43 | 5 092.28 | 7 692.65 | 4 582.55 | 6 075.59 |
| Retained earnings | 20 915.24 | 22 498.94 | 27 471.51 | 35 565.35 | 30 495.64 |
| Profit of the financial year | 3 922.55 | 8 572.94 | 5 733.75 | 923.33 | 3 196.52 |
| Shareholders equity total | 31 671.22 | 38 744.16 | 41 977.91 | 41 901.23 | 41 847.75 |
| Non-current liabilities total | |||||
| Current owed to participating | 800.00 | 800.00 | 705.00 | 100.00 | 600.00 |
| Current owed to group member | 1 234.79 | 1 961.88 | 1 020.08 | ||
| Short-term deferred tax liabilities | 484.12 | 2 055.68 | 1 734.82 | 1 187.44 | |
| Other non-interest bearing current liabilities | 3.19 | 3.19 | 6.39 | 172.70 | 4.08 |
| Current liabilities total | 2 522.10 | 2 858.87 | 4 408.09 | 1 292.78 | 1 791.52 |
| Balance sheet total (liabilities) | 34 193.32 | 41 603.03 | 46 386.00 | 43 194.01 | 43 639.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.