J.N. MEAT International ApS — Credit Rating and Financial Key Figures
CVR number: 10820871
Elmedalsvej 8, 4200 Slagelse
jn@jnmeat.dk
tel: 58580200
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 65 667.00 | 76 559.00 | 105 145.00 | 92 969.88 | 94 295.09 |
| Employee benefit expenses | -44 104.32 | -45 617.12 | |||
| Other operating expenses | -72.62 | ||||
| Total depreciation | -3 778.10 | -3 941.44 | |||
| EBIT | 27 742.00 | 39 752.00 | 59 297.00 | 45 087.47 | 44 663.91 |
| Other financial income | 369.10 | 987.40 | |||
| Other financial expenses | - 990.58 | -1 017.44 | |||
| Net income from associates (fin.) | -1 153.22 | -5 314.11 | |||
| Pre-tax profit | 21 465.00 | 30 794.00 | 45 259.00 | 43 312.76 | 39 319.77 |
| Income taxes | -9 848.57 | -9 852.67 | |||
| Net earnings | 21 465.00 | 30 794.00 | 45 259.00 | 33 464.19 | 29 467.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 429.39 | 531.35 | |||
| Goodwill | 1 994.95 | 1 364.96 | |||
| Intangible assets total | 2 424.34 | 1 896.31 | |||
| Machinery and equipment | 11 610.88 | 10 562.43 | |||
| Advance payments and construction in progress | 1 006.41 | ||||
| Tangible assets total | 11 610.88 | 11 568.84 | |||
| Investments total | 77 020.00 | 84 928.00 | 116 806.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 42 520.83 | 41 667.30 | |||
| Inventories total | 42 520.83 | 41 667.30 | |||
| Current trade debtors | 43 762.27 | 48 242.98 | |||
| Current amounts owed by group member comp. | 13 173.14 | 15 245.60 | |||
| Prepayments and accrued income | 12.88 | ||||
| Current other receivables | 650.79 | 554.26 | |||
| Short term receivables total | 57 586.20 | 64 055.72 | |||
| Cash and bank deposits | 2 600.62 | 1 569.23 | |||
| Cash and cash equivalents | 2 600.62 | 1 569.23 | |||
| Balance sheet total (assets) | 77 020.00 | 84 928.00 | 116 806.00 | 116 742.86 | 120 757.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 31 465.00 | 41 259.00 | 55 518.00 | 222.22 | 222.22 |
| Shares repurchased | 35 000.00 | 29 000.00 | |||
| Other reserves | -14 665.08 | -7 585.55 | |||
| Retained earnings | -21 465.00 | -30 794.00 | -45 259.00 | -10 039.01 | -5 654.35 |
| Profit of the financial year | 21 465.00 | 30 794.00 | 45 259.00 | 33 464.19 | 29 467.10 |
| Shareholders equity total | 31 465.00 | 41 259.00 | 55 518.00 | 43 982.33 | 45 449.42 |
| Provisions | 76.81 | 52.41 | |||
| Non-current leasing loans | 5 690.48 | 4 219.67 | |||
| Non-current deferred tax liabilities | 9 558.58 | 9 877.08 | |||
| Non-current liabilities total | 15 249.06 | 14 096.74 | |||
| Current loans from credit institutions | 5 261.10 | 11 255.97 | |||
| Advances received | 859.03 | 1 033.92 | |||
| Current trade creditors | 27 633.22 | 27 976.22 | |||
| Current owed to group member | 1 345.43 | ||||
| Short-term deferred tax liabilities | 13 104.81 | 9 558.58 | |||
| Other non-interest bearing current liabilities | 10 576.50 | 9 988.70 | |||
| Current liabilities total | 57 434.66 | 61 158.82 | |||
| Balance sheet total (liabilities) | 31 465.00 | 41 259.00 | 55 518.00 | 116 742.86 | 120 757.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.